Data is not available at this time.
Shuang Yun Holdings Limited operates as a specialized infrastructure services provider in Singapore's engineering and construction sector. The company generates revenue through two primary segments: comprehensive road works services and construction machinery rentals. Its road works division encompasses new road construction, road widening, facility construction, pavement maintenance, marking services, and road upgrading projects. The machinery rental segment provides essential construction equipment to clients on a lease basis. Shuang Yun serves both public sector statutory boards and private construction companies, positioning itself as a niche contractor in Singapore's developed infrastructure market. This dual revenue model provides some diversification while maintaining focus on core competencies in road infrastructure. The company operates in a competitive market with established players, requiring strategic positioning through specialized service offerings and reliable execution to maintain its market share.
The company generated HKD 98.5 million in revenue for FY2022 with net income of HKD 0.59 million, indicating thin margins characteristic of the competitive construction sector. Operating cash flow of HKD 0.48 million was positive but modest, while capital expenditures of HKD -0.28 million suggest limited investment in new equipment during the period. The minimal profitability reflects the challenging operating environment and competitive pricing pressures in the construction industry.
Shuang Yun demonstrated limited earnings power with diluted EPS of HKD 0.0006, indicating minimal returns for shareholders. The company's capital efficiency appears constrained given the substantial total debt of HKD 71.8 million relative to its modest equity base. The construction machinery rental segment likely provides some asset utilization benefits, but overall capital returns remain challenged by the capital-intensive nature of the business and competitive market conditions.
The balance sheet shows significant leverage with total debt of HKD 71.8 million against cash reserves of HKD 2.08 million, indicating potential liquidity concerns. The high debt load relative to the company's market capitalization of HKD 58 million suggests a leveraged financial position. This debt structure may constrain financial flexibility and increase vulnerability to interest rate changes or project delays in the cyclical construction industry.
The company maintained a conservative dividend policy with no distributions in FY2022, preserving capital for operations and debt servicing. Growth trends appear muted given the modest revenue base and thin profitability. The focus remains on maintaining existing operations rather than aggressive expansion, reflecting the challenging conditions in the construction sector and the company's leveraged position.
With a market capitalization of HKD 58 million, the company trades at approximately 0.59 times revenue, reflecting market skepticism about growth prospects and profitability. The zero beta suggests low correlation with broader market movements, possibly indicating limited institutional interest. Valuation metrics reflect concerns about the company's high leverage and competitive position in the Singapore construction market.
The company's strategic advantages include its established presence in Singapore's infrastructure sector and dual revenue streams from both construction services and equipment rentals. However, the outlook remains challenging due to high leverage, intense competition, and dependence on Singapore's construction cycle. Success will depend on effective debt management, operational efficiency improvements, and securing profitable contracts in a competitive bidding environment.
Company annual reportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |