investorscraft@gmail.com

Intrinsic ValueGeotech Holdings Ltd. (1707.HK)

Previous CloseHK$0.04
Intrinsic Value
Upside potential
Previous Close
HK$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geotech Holdings Ltd. operates as a specialized geotechnical engineering and construction services provider in Hong Kong. Its core revenue model is derived from contracting and subcontracting for critical infrastructure projects, primarily focusing on slope stabilization, landslip preventive works, site formation, and ground investigation. The company serves both public and private sector clients, leveraging its technical expertise in geotechnical engineering to secure contracts in a niche but essential segment of the construction industry. As a subsidiary of Star Merit Global Limited, it maintains a focused market position within Hong Kong's densely built urban environment, where slope safety and land development require continuous engineering solutions. The company's services extend to property management consultancy and construction decoration, providing ancillary revenue streams. Its market position is that of a specialized contractor rather than a large-scale builder, competing on technical capability and project execution within a competitive local engineering sector.

Revenue Profitability And Efficiency

Revenue for the period was HKD 80.5 million, but the company reported a net loss of HKD 15.8 million, indicating significant profitability challenges. Operating cash flow was negative HKD 15.6 million, reflecting cash consumption from operations. The absence of capital expenditures suggests a lack of investment in maintaining or growing operational capacity, which may impact future efficiency.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.0094 underscores weak earnings power currently. With negative operating cash flow and no capital expenditures, the company's capital efficiency is poor. The business model is not generating sufficient returns on invested capital, as evidenced by the net loss and cash outflow from core activities.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 121.4 million in cash and minimal total debt of HKD 0.675 million, resulting in a net cash position. This provides a buffer against operational losses and near-term financial stress, though the cash balance is being depleted by negative cash flows from operations.

Growth Trends And Dividend Policy

The company reported a net loss and negative operating cash flow, indicating a contraction rather than growth. No dividend was paid, which is consistent with its unprofitable status and cash preservation needs. The trends reflect a challenging operating environment with no visible top-line or bottom-line expansion.

Valuation And Market Expectations

With a market capitalization of HKD 225.1 million, the company trades at a significant premium to its annual revenue, which is unusual for a loss-making firm. The negative beta of -0.052 suggests low correlation with the broader market, possibly due to its illiquidity or unique risk profile. The market appears to be valuing the substantial cash balance rather than ongoing operations.

Strategic Advantages And Outlook

The company's key advantage is its specialized expertise in geotechnical engineering within Hong Kong's unique topography. However, the outlook is challenged by operational losses and cash burn. Strategic focus must shift to restoring profitability and leveraging its strong balance sheet to either streamline operations or seek new growth avenues in its core niche market.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount