investorscraft@gmail.com

Intrinsic ValueNanjing Sample Technology Company Limited (1708.HK)

Previous CloseHK$0.48
Intrinsic Value
Upside potential
Previous Close
HK$0.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanjing Sample Technology operates as a specialized provider of visual identification and RFID solutions, primarily serving China's intelligent transportation, customs logistics, and public security sectors. The company generates revenue through integrated technology solutions including networked traffic management systems, smart transportation schemes for traffic police, motor vehicle exhaust supervision systems, and expressway smart transportation infrastructure. Its business model combines hardware deployment, software integration, and ongoing service support for government and enterprise clients in urban management and logistics optimization. Within China's competitive smart city technology landscape, the company maintains a niche position focusing on transportation and security applications, leveraging its subsidiary relationship with Nanjing Sample Technology Group for market access and project implementation. The company's sector specialization in RFID and visual identification technologies positions it within the broader IoT ecosystem, serving municipal governments and logistics operators requiring customized surveillance and data capture solutions.

Revenue Profitability And Efficiency

The company reported revenue of HKD 439.9 million for the period, but experienced significant challenges with a net loss of HKD 420.6 million. This substantial loss relative to revenue indicates severe profitability pressures, potentially from project cost overruns, competitive pricing, or operational inefficiencies. The negative earnings performance suggests the current business model may be struggling to achieve sustainable margins in its core markets.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 0.58 and negative net income, the company's earnings power appears severely constrained. Operating cash flow of HKD 22.95 million provides some liquidity, though it represents a modest conversion of revenue to cash. Capital expenditures were minimal at HKD -0.74 million, indicating limited investment in growth assets during this challenging period.

Balance Sheet And Financial Health

The balance sheet shows HKD 272.6 million in cash against total debt of HKD 586.1 million, creating a leveraged position with debt exceeding liquid assets. This debt burden, combined with the substantial net loss, raises concerns about financial stability and the company's ability to service its obligations without additional financing or restructuring.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with no dividend distribution reflecting the company's loss position and cash preservation priorities. The absence of dividends aligns with the need to conserve resources amid operational challenges and substantial financial losses during the period.

Valuation And Market Expectations

With a market capitalization of approximately HKD 205.9 million and significant losses, the market appears to be pricing in substantial challenges. The low beta of 0.202 suggests relative insulation from market volatility, but may also reflect limited trading activity or investor concern about the company's fundamental prospects.

Strategic Advantages And Outlook

The company's specialization in RFID and intelligent transportation solutions provides niche expertise, but current financial performance indicates urgent need for operational turnaround. Success depends on improving project profitability, managing debt levels, and leveraging China's ongoing smart city investments to restore sustainable growth and financial stability.

Sources

Company financial statementsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount