Data is not available at this time.
Trio Industrial Electronics Group Limited operates as a specialized contract manufacturer and engineering solutions provider within the global industrial electronics sector. The company generates revenue through customized design, engineering, and manufacturing services for electro-mechanical products, power supplies, smart chargers, and automated testing equipment. Its diversified client base spans multiple high-value industries including renewable energy infrastructure, telecommunications networks, medical devices, commercial freight systems, and security access controls. Trio maintains a geographically dispersed operational footprint across Europe, North America, Asia-Pacific, and Australia, serving multinational industrial OEMs requiring complex electronic assemblies and specialized component sourcing. The company leverages its four-decade industry experience to position itself as a value-added manufacturing partner rather than a pure production facility, offering integrated services from design prototyping to global logistics support. This engineering-centric approach differentiates Trio from standard electronics manufacturing services (EMS) providers by embedding technical expertise throughout the product development lifecycle.
The company reported revenue of HKD 1.01 billion with modest net income of HKD 8.6 million, indicating thin operating margins characteristic of contract manufacturing. Strong operating cash flow of HKD 113.3 million significantly exceeded net income, reflecting efficient working capital management. Capital expenditures of HKD 32.3 million were focused on maintaining production capabilities rather than aggressive expansion.
Diluted EPS of HKD 0.0086 reflects the capital-intensive nature of electronics manufacturing. The substantial operating cash flow generation relative to net income demonstrates effective conversion of earnings into cash. The company maintains adequate reinvestment levels to support its engineering-focused service model without excessive capital intensity.
The balance sheet shows HKD 141.1 million in cash against HKD 172.2 million in total debt, indicating moderate leverage. The net debt position is manageable given the stable cash flow generation. The capital structure appears appropriate for a manufacturing business with consistent operational funding requirements.
The company maintains a dividend policy with HKD 0.012 per share distribution, representing a payout ratio exceeding current earnings. This suggests commitment to shareholder returns despite modest profitability. Growth appears focused on maintaining existing client relationships and operational efficiency rather than rapid expansion.
With a market capitalization of HKD 190 million, the company trades at approximately 0.2 times revenue and 22 times earnings. The exceptionally low beta of 0.052 suggests minimal correlation with broader market movements, reflecting its niche positioning and limited analyst coverage.
Trio's strategic advantage lies in its engineering capabilities and long-term client relationships across diverse industrial sectors. The global operational footprint provides resilience against regional economic fluctuations. Outlook depends on maintaining technical differentiation while managing cost pressures inherent in contract manufacturing.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |