investorscraft@gmail.com

Intrinsic ValueSDS HOLDINGS Co.,Ltd. (1711.T)

Previous Close¥277.00
Intrinsic Value
Upside potential
Previous Close
¥277.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SDS HOLDINGS Co., Ltd. operates in Japan's renewable energy and facility solutions sector, focusing on wind, solar, geothermal, and biomass power generation. The company provides end-to-end services, including design, construction, and maintenance for facilities such as food factories, hospitals, and commercial buildings. Its diversified portfolio also includes energy-saving solutions, disaster preparedness services, and hygiene management, positioning it as an integrated provider in Japan's growing green infrastructure market. The firm leverages its expertise in renewable energy and facility management to serve industries with high demand for sustainability and operational efficiency. By combining technical capabilities with regulatory compliance, SDS HOLDINGS addresses critical needs in energy transition and facility optimization. Despite competition from larger utilities, its niche focus on small-to-medium projects and comprehensive service offerings provide a defensible market position.

Revenue Profitability And Efficiency

SDS HOLDINGS reported revenue of ¥4.14 billion for FY 2024, though net income was negative at ¥-105 million, reflecting operational challenges or investment phases. Operating cash flow stood at ¥925 million, suggesting reasonable liquidity generation despite the net loss. Capital expenditures were modest at ¥-149 million, indicating restrained investment activity relative to cash flow.

Earnings Power And Capital Efficiency

The company's diluted EPS of ¥-11.82 highlights current earnings weakness, likely due to project ramp-up costs or market conditions. With a beta of 1.03, SDS HOLDINGS exhibits market-aligned volatility, typical for renewable energy firms balancing growth potential and execution risks. The negative net income suggests capital efficiency improvements may be needed to enhance returns.

Balance Sheet And Financial Health

SDS HOLDINGS holds ¥656 million in cash against ¥2.6 billion in total debt, indicating a leveraged position. The debt burden may constrain near-term flexibility, though operating cash flow provides some coverage. The balance sheet reflects the capital-intensive nature of renewable energy and facility solutions businesses.

Growth Trends And Dividend Policy

The company has not paid dividends, reinvesting resources into its renewable energy and facility solutions segments. Growth appears focused on Japan's energy transition, but the recent net loss suggests execution hurdles. Future trends will depend on project scalability and cost management in a competitive utilities sector.

Valuation And Market Expectations

With a market cap of ¥2.39 billion, the company trades at a revenue multiple that may reflect skepticism about near-term profitability. Investors likely await clearer signs of margin improvement and debt reduction before assigning higher valuation premiums.

Strategic Advantages And Outlook

SDS HOLDINGS benefits from Japan's push toward renewable energy and efficient infrastructure. However, its small scale and leveraged balance sheet pose challenges. Success hinges on converting project pipelines into profitable operations while managing financial leverage in a capital-intensive industry.

Sources

Company description, financial data from disclosed filings, and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount