Data is not available at this time.
Dragon Mining Limited operates as a Nordic-focused gold exploration and production company with a concentrated portfolio of mining assets across Finland and Sweden. The company's core revenue model centers on extracting and processing gold ore from its operational mines, primarily Jokisivu and Orivesi in southern Finland, supplemented by the Svartliden operation in northern Sweden. As a junior gold producer in the European mining sector, Dragon Mining maintains a specialized position targeting high-grade gold deposits in politically stable jurisdictions with established mining infrastructure. The company's strategic focus on the Nordic region provides access to geologically prospective terrains while benefiting from supportive regulatory environments and reliable energy sources essential for mining operations. Dragon Mining's market position is characterized by its niche operational scale, targeting efficient, smaller-scale mining operations rather than large-scale production, which allows for flexibility in adapting to gold price fluctuations and optimizing resource extraction from its diverse asset base.
The company generated HKD 72.8 million in revenue with net income of HKD 12.9 million, demonstrating positive operational results. Operating cash flow of HKD 24.6 million significantly exceeded capital expenditures of HKD 4.2 million, indicating strong cash generation from core mining activities. The diluted EPS of HKD 0.081 reflects efficient capital allocation relative to the company's market capitalization.
Dragon Mining exhibits solid earnings power with operating cash flow covering capital expenditures by nearly six times, suggesting robust operational efficiency. The company's ability to generate substantial cash flow relative to its revenue base indicates effective cost management in its mining operations. This capital efficiency supports ongoing exploration and development activities without requiring significant external financing.
The company maintains a strong liquidity position with HKD 40.3 million in cash and equivalents against minimal total debt of HKD 407,000. This virtually debt-free balance sheet provides significant financial flexibility and resilience against commodity price volatility. The substantial cash reserves relative to operational requirements indicate conservative financial management and capacity for strategic investments.
Current financial performance suggests organic growth through operational efficiency rather than aggressive expansion. The company maintains a zero dividend policy, consistent with junior mining companies that typically reinvest earnings into exploration and development activities. This approach prioritizes resource development and operational enhancement over shareholder distributions.
With a market capitalization of approximately HKD 1.16 billion, the market values the company at roughly 16 times revenue and 90 times earnings. This valuation multiple reflects expectations for future growth and resource development rather than current production scale. The beta of 0.728 indicates lower volatility than the broader market, typical for gold mining stocks.
The company's strategic advantages include its Nordic operational base in stable jurisdictions with established mining infrastructure and favorable geology. Strong cash generation, minimal debt, and substantial liquidity provide flexibility for strategic opportunities. The outlook depends on gold price stability and successful development of additional projects like Fäboliden and Kaapelinkulma to enhance production profile and resource base.
Company annual reportsHong Kong Stock Exchange filingsFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |