Data is not available at this time.
Most Kwai Chung Limited operates as a specialized advertising and media services provider in Hong Kong's competitive communication services sector. The company generates revenue through three distinct segments: Digital Media Services, which encompasses video, online banner, and newsfeed advertising across digital platforms and third-party TV channels; Print Media Services, focused on book publishing and sales; and Other Media Services, including events organization and artist management. This diversified approach allows the company to serve various client needs while maintaining a niche presence in Hong Kong's advertising landscape. As a subsidiary of Blackpaper Limited, the firm leverages its integrated service model to capture market share through multimedia advertising campaigns, periodical publishing, and promotional services. While operating in a mature industry, the company maintains relevance through its multi-platform advertising solutions and localized market expertise, positioning itself as a comprehensive media service provider rather than a market leader in any single segment.
The company generated HKD 93.59 million in revenue with net income of HKD 6.13 million, demonstrating modest profitability in the competitive advertising sector. Operating cash flow of HKD 444,000 indicates adequate operational efficiency, though capital expenditures of HKD -778,000 suggest limited investment in growth assets. The diluted EPS of HKD 0.0227 reflects reasonable earnings distribution across its share base.
Most Kwai Chung maintains moderate earnings power with a net margin of approximately 6.5%, typical for smaller advertising agencies. The company's capital efficiency appears constrained given negative capital expenditures, indicating a conservative approach to asset investment. Operating cash flow coverage of capital needs appears adequate but not robust for significant expansion.
The balance sheet shows strong liquidity with HKD 43.91 million in cash against minimal total debt of HKD 1.21 million, resulting in a net cash position. This conservative financial structure provides stability but may indicate underutilized capital for growth opportunities. The debt-to-equity ratio appears negligible, reflecting minimal financial leverage.
The company maintains a zero dividend policy, retaining all earnings for operational needs or potential reinvestment. Given the modest scale and negative capital expenditures, growth trends appear conservative rather than expansionary. The absence of dividend payments suggests management prioritizes capital preservation over shareholder returns.
With a market capitalization of HKD 151.2 million, the company trades at approximately 1.6 times revenue and 24.7 times earnings. The low beta of 0.391 suggests the market perceives the stock as defensive relative to broader market movements. These multiples reflect expectations for stable but modest growth in the competitive Hong Kong advertising market.
The company's strategic advantages include its diversified media service offerings and strong cash position providing operational flexibility. However, its small scale and limited investment in growth assets may constrain competitive positioning against larger advertising networks. The outlook remains cautious given industry consolidation trends and digital advertising disruption.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |