Data is not available at this time.
Dai-Ichi Cutter Kogyo k.k. operates as a specialized construction and civil engineering firm in Japan, focusing on precision cutting, surface treatment, and maintenance services. The company’s core revenue model is built on providing niche technical services such as flat sawing, core drilling, and decontamination, which cater to infrastructure upkeep and industrial projects. Its diversified service portfolio, including building maintenance and waste management, positions it as a versatile player in Japan’s engineering sector. The firm’s expertise in high-demand areas like concrete treatment and metal cutting allows it to maintain a competitive edge in a market driven by aging infrastructure and stringent safety standards. With a strong regional presence and a reputation for reliability, Dai-Ichi Cutter Kogyo serves both public and private clients, leveraging its long-standing industry experience since its founding in 1967. The company’s ability to integrate advanced techniques with traditional construction methods reinforces its market position as a trusted provider of specialized engineering solutions.
For FY 2024, Dai-Ichi Cutter Kogyo reported revenue of ¥20.9 billion, with net income of ¥1.97 billion, reflecting a healthy net margin of approximately 9.4%. Operating cash flow stood at ¥2.17 billion, indicating efficient cash generation relative to its capital expenditures of ¥950 million. The company’s profitability metrics suggest disciplined cost management and operational focus.
The firm’s diluted EPS of ¥174.39 underscores its earnings power, supported by stable demand for its specialized services. With minimal total debt of ¥338 million and robust cash reserves of ¥9.48 billion, Dai-Ichi Cutter Kogyo demonstrates strong capital efficiency and low financial leverage, enabling reinvestment in high-return projects.
Dai-Ichi Cutter Kogyo maintains a solid balance sheet, with cash and equivalents covering nearly 28x its total debt. The negligible debt burden and high liquidity position the company favorably for both organic growth and potential acquisitions, while mitigating financial risks in a cyclical industry.
The company’s growth is tied to Japan’s infrastructure maintenance needs, with steady demand for its niche services. Its dividend payout of ¥38 per share reflects a conservative yet shareholder-friendly policy, balancing reinvestment with returns. Future growth may hinge on expanding service offerings or geographic reach.
At a market cap of ¥14.8 billion, the stock trades at a P/E of approximately 7.5x, suggesting modest market expectations. The low beta of 0.518 indicates relative stability, though the valuation may reflect limited growth prospects in a mature market.
Dai-Ichi Cutter Kogyo’s strategic advantages lie in its technical expertise and entrenched market position. The outlook remains stable, supported by Japan’s ongoing infrastructure maintenance needs, though diversification or technological adoption could enhance long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |