Data is not available at this time.
Meiho Facility Works Ltd. operates in Japan's engineering and construction sector, specializing in comprehensive facility planning, design, and management services for commercial, institutional, and industrial projects. The company's core revenue model is built on project-based contracts, offering end-to-end solutions from initial programming and cost assessment to construction management and post-occupancy support. Its expertise spans diverse facility types, including hotels, hospitals, data centers, and financial institutions, positioning it as a versatile service provider in Japan's built environment. Meiho differentiates itself through integrated multi-facility management and business continuity planning (BCP) services, addressing growing demand for resilient infrastructure. The company maintains a niche focus on high-value technical services rather than large-scale construction, allowing for higher-margin engagements. While competing with larger general contractors, Meiho's specialized expertise in mechanical, electrical, and plumbing (MEP) systems and energy-efficient retrofits provides competitive differentiation in Japan's mature construction market. Its Tokyo headquarters location strategically positions it for urban redevelopment projects and corporate facility upgrades in Japan's economic center.
Meiho generated JPY 5.27 billion in revenue for FY2024 with strong net income of JPY 791 million, reflecting a healthy 15% net margin. The company demonstrates solid cash generation with JPY 739 million in operating cash flow, supported by capital-light operations evidenced by minimal JPY 15 million in capital expenditures. Its service-oriented model avoids heavy asset requirements typical in construction.
The company delivers robust diluted EPS of JPY 67.91, benefiting from debt-free operations and efficient working capital management. With zero total debt and JPY 1.71 billion in cash reserves, Meiho maintains exceptional capital efficiency, allowing earnings to flow directly to equity holders without interest burden.
Meiho's balance sheet reflects conservative financial management with no debt obligations and substantial cash holdings representing 32% of its JPY 10.8 billion market capitalization. This pristine financial position provides ample liquidity for operations and strategic flexibility, though the company's small scale may limit access to larger projects.
While specific growth rates aren't disclosed, the company's focus on high-value facility services aligns with Japan's increasing demand for building upgrades and energy efficiency improvements. Meiho returns capital through a JPY 41.5 per share dividend, representing a 61% payout ratio based on FY2024 EPS, indicating a shareholder-friendly policy balanced with retention for organic growth.
At a JPY 10.8 billion market cap, Meiho trades at approximately 2.1x revenue and 13.7x net income. The low beta of 0.36 suggests the market views the company as relatively defensive, likely due to its stable project pipeline and non-cyclical facility maintenance services in Japan's mature property market.
Meiho's technical expertise in complex facility systems and BCP solutions provides durable competitive advantages in Japan's sophisticated construction market. The outlook remains stable, supported by recurring demand for facility upgrades, though growth may be constrained by Japan's stagnant construction sector absent expansion into new service lines or geographic markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |