Data is not available at this time.
Wan Kei Group Holdings Limited operates as a specialized engineering contractor in Hong Kong, primarily serving the construction sector through its foundation and ground investigation services for both public and private projects. Its core revenue model is project-based, deriving income from constructing socketed H-piles, mini piles, soldier piles, and other foundational elements, alongside providing bore pile pre-drilling and site engineering works. The company has expanded its operations into non-core segments, including financial services through investment and money lending activities, as well as trading beauty and skin care products, indicating a diversification strategy beyond its industrial roots. Operating in a competitive and cyclical market, Wan Kei's position is that of a niche player in Hong Kong's infrastructure sector, where its specialized expertise in ground works provides a distinct but limited competitive moat. The firm's market positioning is further influenced by its small market capitalization and exposure to the health of the local construction and real estate industries, which dictate demand for its primary services.
The company reported revenue of HKD 301.1 million for the period but experienced a significant net loss of HKD 51.4 million, reflecting severe profitability challenges. Operational inefficiencies are evident, with negative operating cash flow of HKD 14.98 million and substantial capital expenditures of HKD 10.61 million, indicating potential cash burn and strained resource allocation amid difficult market conditions.
Wan Kei's earnings power is currently negative, with a diluted EPS of -HKD 0.40, underscoring an inability to generate profit from its operations. The negative cash flow from operations, coupled with high capital spending, points to poor capital efficiency and a challenging environment for achieving returns on invested capital in its core and diversified segments.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 107.0 million, significantly outweighing total debt of HKD 8.63 million. This low leverage provides a buffer against operational losses, but the consistent cash outflows from operations and investing activities raise concerns about long-term financial sustainability without a turnaround.
Current trends indicate contraction, with the company reporting a net loss and no dividend distributions, reflecting a non-existent shareholder return policy. Growth initiatives appear challenged, as the core construction segments face headwinds, while diversification into financial services and beauty trading has yet to contribute meaningfully to reversing negative profitability.
With a market capitalization of approximately HKD 70.3 million, the market values the company at a significant discount to its cash holdings, implying low expectations for future earnings recovery. The negative beta of -0.994 suggests a counter-cyclical trading pattern relative to the broader market, but this may reflect its small size and illiquidity more than defensive qualities.
The company's primary advantage lies in its specialized foundation engineering expertise within the Hong Kong market, though this niche is susceptible to construction cycles. The outlook remains cautious, dependent on a recovery in local infrastructure spending and the success of its diversification efforts, which currently contribute to complexity rather than stability.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |