Data is not available at this time.
Tokyu Construction Co., Ltd. operates as a key player in Japan's engineering and construction sector, specializing in civil engineering and building construction. The company's core revenue model is driven by large-scale infrastructure projects, including railways, roads, tunnels, and bridges, alongside commercial and residential developments. Its diversified portfolio spans commercial facilities, offices, housing, and hospitals, with additional revenue streams from property acquisition, rental operations, and PPP/concession projects. Tokyu Construction also engages in niche segments like renovation services and the paprika business, reflecting a strategic approach to diversification. The firm benefits from Japan's ongoing infrastructure modernization and urban redevelopment needs, positioning it as a reliable contractor for public and private sector clients. Its long-standing presence since 1946 and headquarters in Tokyo underscore its entrenched market position, though it faces competition from domestic and international construction firms.
Tokyu Construction reported revenue of JPY 285.7 billion for FY 2024, with net income of JPY 7.3 billion, reflecting a modest net margin of approximately 2.5%. The company's diluted EPS stood at JPY 68.98, indicating stable but constrained profitability. Operating cash flow was negative at JPY -54.0 billion, likely due to project timing or working capital pressures, while capital expenditures remained relatively low at JPY -1.7 billion.
The company's earnings power is supported by its diversified project pipeline, though its operating cash flow deficit suggests challenges in cash conversion. With a beta of 0.22, Tokyu Construction exhibits lower volatility compared to the broader market, aligning with its steady but cyclical industry. Capital efficiency metrics are not fully discernible without ROIC or ROE figures, but its modest net income implies room for improvement.
Tokyu Construction maintains a conservative balance sheet with JPY 32.1 billion in cash and equivalents against total debt of JPY 55.0 billion, indicating a manageable leverage position. The debt-to-equity ratio appears moderate, though detailed equity figures are unavailable. Liquidity seems adequate, but the negative operating cash flow warrants monitoring for sustained financial flexibility.
Growth trends are tied to Japan's infrastructure spending and urban redevelopment, though the company's revenue scale has not shown significant expansion recently. Tokyu Construction offers a dividend of JPY 38 per share, reflecting a commitment to shareholder returns, albeit with a payout ratio that may prioritize stability over aggressive growth.
With a market cap of JPY 94.1 billion, the company trades at a P/E ratio of approximately 13x, suggesting modest market expectations. Its low beta indicates investor perception of lower risk, but valuation multiples may reflect limited growth prospects in a mature industry.
Tokyu Construction's strategic advantages lie in its diversified project expertise and entrenched position in Japan's construction sector. The outlook hinges on public infrastructure investment and PPP opportunities, though macroeconomic headwinds and competitive pressures could temper growth. Its niche ventures, like the paprika business, add optionality but are unlikely to materially shift earnings.
Company description, financial data from disclosed ticker information, and industry context.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |