Data is not available at this time.
FSM Holdings Limited operates as a specialized sheet metal fabricator serving industrial clients across Singapore, Malaysia, and international markets through two distinct business segments. The Manufacturing Business segment provides precision engineering and machining services, producing custom sheet metal components for semiconductor manufacturing equipment, industrial machinery, and printing applications, catering primarily to contract manufacturers and brand owners requiring high-tolerance fabrication. The Online Business segment develops, distributes, and operates mobile games, representing a digital diversification from the company's core industrial operations. Operating in the competitive metal fabrication sector, FSM leverages its established presence since 1992 to serve technology-driven manufacturing industries, though it maintains a relatively small scale compared to global industrial equipment suppliers. The company's market position reflects a niche provider of precision components rather than a mass-production manufacturer, with its dual-segment approach attempting to balance traditional industrial services with digital entertainment revenue streams.
The company reported revenue of HKD 14.9 million for the period, reflecting challenging market conditions. Net income showed a loss of HKD 3.4 million with negative operating cash flow of HKD 2.8 million, indicating operational inefficiencies. Capital expenditures remained modest at HKD 281,000, suggesting limited investment in capacity expansion or technological upgrades during this period.
FSM demonstrated weak earnings power with a diluted EPS of -HKD 0.0034, reflecting the company's inability to generate positive returns for shareholders. The negative operating cash flow combined with minimal capital expenditures indicates constrained capital allocation efficiency and challenges in converting operations into cash generation, particularly given the capital-intensive nature of precision manufacturing.
The company maintains a cash position of HKD 36.2 million against total debt of HKD 15.6 million, providing some liquidity buffer. However, the negative cash flow from operations raises concerns about the sustainability of this cash position without additional financing or operational improvements. The balance sheet structure suggests adequate short-term liquidity but longer-term viability concerns.
Current performance indicates contraction rather than growth, with no dividend distribution reflecting the company's loss-making position and cash flow challenges. The absence of dividend payments aligns with the need to preserve capital during this period of operational difficulty and negative profitability across both business segments.
With a market capitalization of HKD 560 million, the company trades at significant multiples to its current revenue and negative earnings, suggesting market expectations for future recovery or potential value in its asset base. The low beta of 0.319 indicates relatively low correlation with broader market movements, typical for small-cap specialty manufacturers.
The company's long-established presence in precision metal fabrication provides technical expertise, though current financial performance indicates operational challenges. The diversification into online gaming represents a strategic pivot but has yet to demonstrate meaningful contribution. Outlook remains cautious given negative cash flow and profitability, requiring significant operational turnaround to stabilize both business segments.
Company financial reportsHong Kong Stock Exchange filingsCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |