Data is not available at this time.
COMSYS Holdings Corporation operates as a key player in Japan's telecommunications and infrastructure construction sector, specializing in wired and wireless network installations, electrical facilities, and IT solutions. The company's diversified revenue streams stem from constructing access networks, mobile facilities, and data centers, alongside renewable energy projects like solar and wind power generation. Its expertise in underground utility construction and civil engineering further solidifies its role in regional infrastructure development. COMSYS maintains a competitive edge through integrated services, from cable installation to software development, catering to government agencies and private enterprises. The firm’s focus on sustainable energy and smart infrastructure aligns with Japan’s push for digital transformation and decarbonization, positioning it as a critical enabler of next-generation connectivity and green energy solutions. With a strong domestic presence and technical proficiency, COMSYS is well-placed to capitalize on Japan’s ongoing investments in telecom modernization and renewable energy infrastructure.
COMSYS reported revenue of JPY 571.2 billion for FY 2024, with net income reaching JPY 27.5 billion, reflecting a steady operational performance. The company’s diluted EPS stood at JPY 228.15, demonstrating efficient earnings distribution. Operating cash flow was robust at JPY 44.3 billion, though capital expenditures of JPY -16.4 billion indicate ongoing investments in infrastructure and technology. The firm’s ability to maintain profitability amid sector-specific challenges underscores its disciplined cost management.
The company’s net income margin of approximately 4.8% highlights its ability to convert revenue into earnings effectively. With a modest debt level of JPY 4.1 billion against JPY 52.5 billion in cash, COMSYS exhibits strong capital efficiency and liquidity. Its low beta of 0.268 suggests stable earnings power, insulated from broader market volatility, supported by recurring demand for telecom and energy infrastructure services.
COMSYS maintains a solid balance sheet, with cash and equivalents of JPY 52.5 billion and minimal total debt of JPY 4.1 billion, yielding a conservative leverage profile. The company’s healthy liquidity position and low debt-to-equity ratio reflect prudent financial management, ensuring flexibility for strategic investments or dividend payouts without compromising stability.
The company’s growth is tied to Japan’s infrastructure modernization, with renewable energy and telecom projects driving demand. COMSYS has demonstrated shareholder commitment through a dividend per share of JPY 110, supported by consistent cash flow generation. Future growth may hinge on expanding its renewable energy portfolio and securing large-scale telecom contracts, though sector competition remains a consideration.
With a market cap of JPY 387.6 billion, COMSYS trades at a P/E multiple of approximately 14.1x, reflecting moderate investor expectations. The stock’s low beta indicates it is perceived as a defensive play within the industrials sector, with valuation likely anchored to Japan’s infrastructure spending trends and the company’s execution track record.
COMSYS benefits from its entrenched position in Japan’s telecom and energy infrastructure markets, backed by technical expertise and government contracts. The company’s focus on sustainable energy and digital infrastructure aligns with national priorities, offering long-term growth potential. However, reliance on domestic demand and regulatory shifts in energy policy could pose risks. Strategic partnerships and technological innovation will be critical to maintaining its competitive edge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |