investorscraft@gmail.com

Intrinsic ValueFeishang Anthracite Resources Limited (1738.HK)

Previous CloseHK$0.12
Intrinsic Value
Upside potential
Previous Close
HK$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Feishang Anthracite Resources Limited operates as a specialized anthracite coal producer focused on the Chinese energy market. The company's core revenue model centers on the extraction, processing, and sale of high-quality anthracite coal from its four mining operations in Guizhou province. This strategic positioning allows it to serve industrial customers requiring premium-grade coal for metallurgical processes and specialized heating applications. As a subsidiary of Feishang Industrial Group, the company benefits from integrated operational support while maintaining a niche focus within China's broader coal sector. Its market position is characterized by regional specialization rather than national scale, competing with both state-owned enterprises and smaller private miners. The company enhances its product value through coal washing activities, which improve quality and marketability. This operational approach targets specific industrial segments that value anthracite's high carbon content and low impurity characteristics, creating a defensible though limited market niche.

Revenue Profitability And Efficiency

The company generated HKD 308.3 million in revenue but reported a substantial net loss of HKD 539 million, indicating severe profitability challenges. Negative earnings per share of HKD 0.39 reflects operational inefficiencies and potential cost pressures. Positive operating cash flow of HKD 117.4 million suggests some underlying operational viability despite the reported accounting losses.

Earnings Power And Capital Efficiency

Current earnings power appears severely constrained given the significant net loss position. Capital expenditures of HKD 168.8 million exceeded operating cash flow, indicating negative free cash flow generation. The company's capital efficiency metrics are challenged by the substantial loss relative to its revenue base and invested capital.

Balance Sheet And Financial Health

The balance sheet shows concerning leverage with total debt of HKD 2.09 billion against minimal cash reserves of HKD 4.14 million. This creates a highly leveraged financial structure with limited liquidity buffer. The debt-to-equity ratio appears elevated, suggesting potential financial stress given the current loss-making operations.

Growth Trends And Dividend Policy

No dividend payments were made, consistent with the loss-making position and cash preservation needs. Growth trends appear challenged given the financial results, though the company maintains operational presence in its core mining assets. Future growth would require significant operational turnaround and improved coal market conditions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 186 million, the market appears to be pricing the company at a significant discount to its reported financial metrics. The negative earnings and high debt load likely contribute to this discounted valuation. Market expectations appear muted given the challenging financial performance and sector headwinds.

Strategic Advantages And Outlook

The company's strategic advantages include its specialized anthracite focus and established mining operations in Guizhou province. However, the outlook remains challenging due to financial leverage and operational losses. Success depends on improving operational efficiency, managing debt obligations, and potentially benefiting from any recovery in specialized coal markets.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount