investorscraft@gmail.com

Intrinsic ValueValues Cultural Investment Limited (1740.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Values Cultural Investment Limited operates as a specialized investment holding company focused on China's entertainment content sector, primarily engaging in the production, distribution, and licensing of television and web series broadcasting rights. The company functions as a non-executive producer, strategically investing in television series, web series, and film projects while also serving as a distribution agent for content rights. Its revenue model centers on generating returns from content investments through distribution fees, licensing agreements, and profit-sharing arrangements with production partners and copyright owners. The company targets TV stations, executive producers, and content owners within Mainland China's rapidly evolving digital media landscape, positioning itself as an intermediary between content creation and distribution channels. Operating in the highly competitive Chinese entertainment market, the company faces significant challenges from both traditional media conglomerates and emerging digital streaming platforms, requiring strategic content selection and partnership development to maintain relevance. Its market position remains niche, focusing on specific content investments rather than broad-scale production capabilities, which limits its competitive advantage against larger, vertically integrated entertainment companies with greater financial resources and content libraries.

Revenue Profitability And Efficiency

The company reported minimal revenue of HKD 4.12 million against substantial net losses of HKD 98.3 million, indicating severe operational challenges and inefficient capital deployment. Negative operating cash flow of HKD 18.15 million further demonstrates poor cash generation from core activities, suggesting fundamental business model issues in content investment returns.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 0.0948 and significant net losses, the company demonstrates weak earnings power and poor capital allocation effectiveness. The absence of capital expenditures suggests limited investment in growth assets, while negative cash flow indicates deteriorating operational efficiency and challenging content monetization.

Balance Sheet And Financial Health

The balance sheet shows HKD 20.7 million in cash against minimal debt of HKD 0.77 million, providing short-term liquidity but insufficient to sustain ongoing operational losses. The equity base appears eroded by cumulative losses, raising concerns about long-term financial viability without additional capital infusion or strategic restructuring.

Growth Trends And Dividend Policy

The company exhibits negative growth trends with declining revenue generation and mounting losses, reflecting challenges in content investment returns. No dividend payments align with its loss-making position and cash preservation needs, indicating management's focus on survival rather than shareholder returns in the current operational environment.

Valuation And Market Expectations

With a market capitalization of HKD 93.4 million despite substantial losses, valuation appears disconnected from fundamental performance, potentially reflecting speculative expectations about content portfolio recovery or strategic options. The beta of 0.982 indicates market sensitivity similar to broader indices, suggesting investors perceive systematic risk despite company-specific challenges.

Strategic Advantages And Outlook

The company's strategic position remains challenged by intense competition and content investment risks in China's entertainment sector. Outlook appears constrained without demonstrated ability to generate profitable content investments or secure sustainable distribution partnerships, requiring significant operational turnaround to achieve viability.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount