investorscraft@gmail.com

Intrinsic ValueHPC Holdings Limited (1742.HK)

Previous CloseHK$0.14
Intrinsic Value
Upside potential
Previous Close
HK$0.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HPC Holdings Limited operates as a Singapore-based construction and engineering firm specializing in both general building and civil infrastructure projects. The company generates revenue through contracted construction services for industrial and commercial warehouses, complemented by civil engineering works on public infrastructure including railways, tunnels, and expressways. Its business model relies on competitive bidding for government and private sector contracts, with project-based revenue recognition and margin stability dependent on cost control and project management efficiency. Operating in Singapore's developed but competitive construction market, HPC positions itself as a mid-tier contractor capable of handling diverse project scales, though it faces pressure from both larger firms and specialized niche players. The company supplements core construction with engineering design and consultancy services, creating an integrated service offering that enhances client retention and project oversight capabilities in a cyclical industry sensitive to economic conditions and public infrastructure spending.

Revenue Profitability And Efficiency

The company reported revenue of HKD 169.8 million for the period but experienced a net loss of HKD 8.5 million, indicating margin pressure in its contracting operations. Positive operating cash flow of HKD 7.4 million suggests reasonable working capital management despite the bottom-line challenges, though profitability metrics remain concerning given the negative earnings performance in a capital-intensive industry.

Earnings Power And Capital Efficiency

HPC's diluted EPS of -HKD 0.0053 reflects weak earnings generation capacity amid competitive market conditions. The modest capital expenditure of HKD 1.8 million indicates limited investment in growth assets, while operating cash flow exceeding capex suggests the business maintains adequate liquidity for ongoing operations despite current profitability challenges.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 43.7 million in cash against total debt of HKD 14.5 million, providing a comfortable buffer for operations. This conservative leverage profile positions the company to withstand cyclical downturns, though the net loss raises questions about sustainable financial health without improved project margins.

Growth Trends And Dividend Policy

With no dividend distribution and negative earnings, the company appears to be conserving cash during a challenging operational period. The lack of dividend payments aligns with its current loss position and suggests management prioritizes financial stability over shareholder returns until profitability is restored.

Valuation And Market Expectations

Trading at a market capitalization of HKD 136 million, the market appears to be pricing the company at approximately 0.8 times revenue, reflecting skepticism about near-term earnings recovery. The exceptionally low beta of 0.033 suggests minimal correlation with broader market movements, indicating specialized investor base or limited trading activity.

Strategic Advantages And Outlook

HPC's diversified service offering across building and civil engineering provides some resilience to market segments. The company's Singapore focus exposes it to infrastructure spending cycles, requiring careful project selection and cost management to return to profitability amid competitive tender environments and potential margin compression.

Sources

Company annual reportHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount