Data is not available at this time.
Koatsu Kogyo Co., Ltd. operates as a specialized engineering and construction firm in Japan, focusing on civil engineering projects utilizing prestressed and general concrete. The company’s diversified operations span four segments: Construction Business, Concrete Product Business, Real Estate Business, and Electricity Sales Business. Its core revenue model is anchored in construction contracts, concrete product manufacturing, and real estate leasing, supplemented by renewable energy generation. The Construction Business segment, its primary revenue driver, involves bridge construction, tank repairs, and foundation works, leveraging Japan’s infrastructure maintenance needs. The Concrete Product Business manufactures and sells precast concrete components, catering to industrial and residential demand. Meanwhile, the Real Estate segment capitalizes on property leasing and sales, while the Electricity Sales Business reflects a strategic pivot toward sustainable energy. Koatsu Kogyo’s regional focus in Kagoshima and adjacent markets positions it as a niche player in Japan’s competitive construction sector, balancing traditional engineering expertise with incremental diversification into renewables.
In FY2024, Koatsu Kogyo reported revenue of JPY 12.06 billion, with net income of JPY 593 million, reflecting a net margin of approximately 4.9%. Operating cash flow stood at JPY 501 million, while capital expenditures totaled JPY 225 million, indicating moderate reinvestment needs. The company’s profitability metrics suggest stable operational execution, though margins remain constrained by the capital-intensive nature of the construction industry.
The company’s diluted EPS of JPY 260.75 underscores its ability to generate earnings despite sector-wide cost pressures. With a beta of -0.111, Koatsu Kogyo exhibits low correlation to broader market movements, potentially appealing to risk-averse investors. Its capital efficiency is evident in its manageable debt levels (JPY 247 million) against cash reserves of JPY 878 million, supporting financial flexibility.
Koatsu Kogyo maintains a conservative balance sheet, with JPY 878 million in cash and equivalents against total debt of JPY 247 million, yielding a net cash position. This liquidity buffer, coupled with modest leverage, positions the company to navigate cyclical downturns in construction activity without significant financial strain.
The company’s growth is tied to Japan’s infrastructure spending and renewable energy adoption. Its dividend payout of JPY 35 per share signals a commitment to shareholder returns, though yield-seeking investors may find the distribution modest relative to sector peers. Future growth may hinge on expanding its solar power operations or securing larger-scale construction contracts.
With a market capitalization of JPY 3.33 billion, Koatsu Kogyo trades at a P/E ratio of approximately 5.6x, reflecting subdued market expectations. The negative beta suggests defensive characteristics, but valuation multiples may also indicate limited growth prospects or investor skepticism about scalability.
Koatsu Kogyo’s regional expertise and diversified revenue streams provide resilience against project-based volatility. Its foray into solar power aligns with Japan’s energy transition, though execution risks remain. Near-term performance will likely depend on public infrastructure budgets and the company’s ability to optimize its real estate and renewable energy assets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |