Data is not available at this time.
Lvji Technology Holdings operates as a specialized online tour guide provider within China's expansive travel services sector, focusing on digital content delivery through proprietary cloud-based platforms. The company generates revenue primarily through the sale of its comprehensive digital tour guides, which feature editorial content, voice-over commentaries, and illustrated maps for various tourist attractions across China. These products are distributed through multiple channels including online travel agencies (OTAs), traditional travel partners, and its dedicated Lvji APP, creating a diversified revenue stream. Operating in the highly competitive Chinese tourism market, Lvji has established a niche position by digitizing traditional tour guide services, offering scalable solutions that cater to the growing demand for self-guided and flexible travel experiences. The company's technology-driven approach positions it at the intersection of travel services and digital content, leveraging China's massive domestic tourism market while addressing the shift toward mobile and independent travel planning. Its market position is strengthened by proprietary content development and multi-channel distribution, though it operates in a space increasingly contested by larger travel platforms and technology companies expanding into travel services.
The company generated HKD 525.2 million in revenue with net income of HKD 81.9 million, demonstrating solid profitability margins. Operating cash flow of HKD 292.2 million significantly exceeded net income, indicating strong cash conversion efficiency and robust operational performance in its core business activities.
Lvji Technology delivered diluted EPS of HKD 0.05 while maintaining substantial operating cash generation. The significant capital expenditures of HKD 409.3 million suggest aggressive investment in technology infrastructure and content development, potentially positioning for future growth despite current earnings levels.
The company maintains a conservative financial structure with HKD 219.5 million in cash against HKD 101.2 million in total debt, providing adequate liquidity coverage. The balance sheet appears well-positioned to support ongoing operations while managing its debt obligations comfortably.
Lvji Technology currently maintains a zero dividend policy, reinvesting all earnings back into business development and technology enhancement. This approach aligns with its growth stage and capital-intensive nature, focusing on market expansion rather than shareholder distributions.
With a market capitalization of HKD 453 million, the company trades at approximately 0.86 times revenue and 5.5 times net income. The low beta of 0.406 suggests relative stability compared to broader market movements, reflecting investor perception of defensive characteristics within the travel technology sector.
Lvji's proprietary content and multi-channel distribution represent key competitive advantages in China's digital travel space. The outlook depends on successful monetization of technology investments and maintaining relevance amid increasing competition from integrated travel platforms and changing consumer preferences in post-pandemic travel patterns.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |