Data is not available at this time.
Man Shun Group operates as a specialized HVAC installation contractor serving Hong Kong's residential property development sector. The company functions primarily as a first-tier or second-tier subcontractor, providing comprehensive heating, ventilation, and air-conditioning electrical and mechanical engineering services. Operating within the competitive construction industry, Man Shun leverages its established presence since 1996 to secure contracts from property developers, positioning itself as a niche service provider in mechanical systems installation. The company's market position is intrinsically linked to Hong Kong's real estate cycle, with revenue streams dependent on project awards from residential development contractors. As a subsidiary of Prime Pinnacle Limited, Man Shun maintains focused operations in mechanical engineering services rather than broader construction activities, creating specialized expertise but also concentration risk within the HVAC subcontracting segment of Hong Kong's construction value chain.
The company reported revenue of HKD 131.3 million for the period but experienced a net loss of HKD 6.9 million, indicating margin pressure within its subcontracting operations. Operating cash flow remained minimal at HKD 193,000, suggesting tight working capital management amid challenging market conditions. The negative profitability reflects competitive pricing and potential project execution challenges in the HVAC installation sector.
Man Shun's diluted EPS of -HKD 0.0069 demonstrates weak earnings generation capacity during this period. The company maintained modest capital expenditures of HKD 579,000, indicating a asset-light operational model typical of subcontracting businesses. The negative net income reflects inefficient capital deployment and subdued project profitability in the current market environment.
The company maintains a strong liquidity position with HKD 65.0 million in cash against minimal total debt of HKD 854,000, providing significant financial flexibility. This conservative capital structure with negligible leverage positions the company to weather cyclical downturns in construction activity without immediate solvency concerns.
Current performance indicates contraction rather than growth, with the company suspending dividend distributions entirely. The absence of shareholder returns reflects management's focus on preserving capital during this challenging period. Future growth prospects remain dependent on recovery in Hong Kong's residential construction sector and successful project bidding.
With a market capitalization of HKD 315 million, the market appears to be pricing in recovery potential despite current losses. The beta of 0.601 suggests lower volatility than the broader market, possibly reflecting the company's niche positioning and strong balance sheet providing downside protection during sector downturns.
The company's primary advantages include its established industry relationships and specialized HVAC expertise developed over 28 years of operation. The outlook remains cautious given current losses, though the strong cash position provides operational runway. Recovery depends on improved project margins and increased construction activity in Hong Kong's residential sector.
Company annual reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |