Data is not available at this time.
Xin Yuan Enterprises Group Limited is a specialized marine shipping company operating primarily in the asphalt transportation and trading sector across China, Hong Kong, and Singapore. Its core revenue model is derived from chartering services, segmented into asphalt tanker time charters, voyage charters, contracts of affreightment, and bulk carrier time charters, supplemented by direct asphalt trading activities. The company maintains a focused fleet of five asphalt tankers and two Capesize bulk carriers, positioning itself as a niche player in the regional maritime logistics chain. This specialization allows it to serve specific industrial clients requiring reliable, dedicated transport for temperature-sensitive asphalt products, a segment less susceptible to the extreme volatility of dry bulk shipping. Its market position is that of a small-to-mid-sized operator, competing on service reliability and regional expertise rather than scale, catering to a targeted clientele within the construction and infrastructure development industries.
For FY 2023, the company generated HKD 58.9 million in revenue with a net income of HKD 8.5 million, translating to a healthy net profit margin of approximately 14.4%. This demonstrates an ability to convert a significant portion of its top-line revenue into bottom-line earnings. Diluted earnings per share stood at HKD 0.0193 for the period.
The firm exhibited solid cash generation, with operating cash flow of HKD 17.2 million significantly exceeding its net income, indicating high-quality earnings. Capital expenditures were a modest HKD 2.2 million, suggesting a mature fleet requiring limited reinvestment and allowing for strong free cash flow generation relative to its operational scale.
The balance sheet shows a conservative structure with HKD 21.5 million in cash against total debt of HKD 58.9 million. This indicates a leveraged but manageable position, typical for asset-heavy shipping companies. The liquidity provided by cash reserves offers a buffer for operational needs and debt servicing obligations.
The company did not pay a dividend in FY 2023, opting to retain earnings. Growth appears organic and tied to charter rates and fleet utilization rather than aggressive expansion, given the minimal capital expenditure reported. The strategy seems focused on steady operational performance and maintaining financial flexibility.
With a market capitalization of approximately HKD 774.4 million, the stock trades at a significant premium to its book value and earnings, suggesting market expectations for future growth or a strategic premium for its niche positioning. A beta of 1.217 indicates higher volatility than the broader market.
The company's key advantage is its specialization in the asphalt tanker niche, which provides some insulation from broader dry bulk shipping cycles. Its outlook is tied to regional infrastructure demand and its ability to maintain high vessel utilization and favorable charter rates amidst competitive and economic pressures.
Company Annual Report (FY 2023)Hong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |