Data is not available at this time.
Shanshan Brand Management Co., Ltd. operates as a specialized menswear retailer in China's competitive apparel sector, focusing on the design, marketing, and sale of formal and casual business attire. The company's core revenue model is driven through a dual-brand strategy, primarily under the Firs and Shanshan labels, leveraging an extensive network of 910 physical retail outlets complemented by e-commerce distribution channels. This hybrid approach allows it to capture both traditional brick-and-mortar consumers and the growing online shopping demographic. Its market positioning is that of an established, mid-tier domestic brand with deep regional penetration, particularly through its Ningbo headquarters, catering to the professional menswear segment. The company also engages in trademark sub-licensing, providing an ancillary revenue stream. Operating as a subsidiary of Ningbo Shanshan Co., Ltd., it benefits from group synergies while navigating a highly fragmented market characterized by intense competition from both international fast-fashion brands and local manufacturers.
The company reported revenue of HKD 1.01 billion with a net income of HKD 33.2 million, indicating a net profit margin of approximately 3.3%. Operating cash flow was positive at HKD 38.2 million, though capital expenditures of HKD -46.7 million suggest ongoing investments in its retail infrastructure and potentially digital channels.
Diluted earnings per share stood at HKD 0.25, reflecting the firm's earnings power from its core menswear operations. The significant capital expenditure relative to operating cash flow indicates a period of investment, which may be aimed at store refurbishments, expansion, or enhancing its e-commerce capabilities to drive future capital efficiency.
The balance sheet shows a cash position of HKD 106.5 million against total debt of HKD 162.7 million. This moderate leverage position provides some financial flexibility, but the debt level warrants monitoring, especially in the volatile consumer cyclical sector.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.0873 per share. Future growth is likely tied to the successful execution of its multi-channel strategy and its ability to navigate consumer spending trends in China.
With a market capitalization of approximately HKD 113.4 million and a beta of 0.558, the market appears to value the company as a smaller, less volatile player within the consumer cyclical space. The current valuation reflects expectations for steady, albeit modest, performance.
Its strategic advantages include a well-known domestic brand portfolio, an extensive physical retail network, and a growing e-commerce presence. The outlook depends on its ability to maintain brand relevance, manage costs effectively, and adapt to evolving Chinese consumer preferences in the apparel market.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |