Data is not available at this time.
REM Group (Holdings) Limited operates as a specialized manufacturer and distributor of critical electrical power distribution and control devices, serving infrastructure and commercial projects across Hong Kong, Macau, and Mainland China. The company's core revenue model is driven by the sale of custom-engineered low-voltage switchboards, motor control centers, and distribution boards, which are essential components for ensuring reliable and safe electrical systems in high-stakes environments. Its products are integral to a diverse client base, including commercial real estate, data centers, hospitality venues like casinos and hotels, and public infrastructure such as sewage plants and railway stations, positioning it as a key regional supplier in the industrial electrical equipment sector. The firm leverages its long-established presence, founded in 1992, and technical expertise to maintain a niche market position, catering to bespoke project requirements and replacement part demand, though it operates in a competitive landscape dominated by larger global industrial conglomerates.
The company reported revenue of HKD 140.8 million for the period, with net income of HKD 1.66 million, indicating very thin profitability margins. Operating cash flow was robust at HKD 22.75 million, significantly exceeding net income, which suggests efficient working capital management or non-cash charges affecting bottom-line results, though capital expenditures were reported as zero.
Diluted EPS was minimal at HKD 0.0009, reflecting modest earnings power relative to the substantial share count. The strong operating cash flow generation, however, demonstrates an ability to convert sales into cash effectively, highlighting operational capital efficiency despite the low net income margin in the competitive electrical equipment market.
The balance sheet is notably conservative, with cash and equivalents of HKD 63.81 million vastly exceeding total debt of HKD 2.95 million. This indicates a very strong liquidity position and minimal financial leverage, providing significant resilience and flexibility for operations or potential strategic initiatives without reliance on external borrowing.
No dividend was distributed, aligning with a retention policy likely aimed at preserving capital. The provided data offers a single snapshot, making it impossible to definitively assess growth trends without historical context. The company's future trajectory will depend on its ability to secure projects in its core infrastructure and construction end markets.
With a market capitalization of approximately HKD 86.4 million, the company trades at a significant discount to its reported cash holdings, implying the market assigns little-to-no value to its ongoing operations or future earnings potential. A beta of 0.669 suggests lower volatility than the broader market, consistent with its small-cap, niche industrial profile.
Key advantages include a strong net cash position, deep regional expertise, and a established track record since 1992 serving critical infrastructure projects. The outlook hinges on its ability to leverage its financial strength to navigate competitive pressures and capitalize on demand from data center development and urban infrastructure upgrades in its operating regions.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |