Data is not available at this time.
Top Education Group operates as a specialized private higher education provider in Australia, focusing on business, accounting, and law programs through its Sydney City Schools. The company generates revenue primarily from tuition fees for undergraduate and postgraduate degree courses, supplemented by English language training and education consulting services. Operating in the competitive Australian education export market, Top Education caters predominantly to international students seeking Australian qualifications, positioning itself as a niche provider with focused program offerings rather than a comprehensive university. The institution maintains a specialized market position by concentrating on professional disciplines that attract international student demand, particularly from Asian markets seeking Australian business and legal qualifications. This focused approach allows for operational efficiency but also creates concentration risk dependent on international student flows and visa policies.
The company generated HKD 29.0 million in revenue with net income of HKD 1.9 million, indicating modest profitability margins. Operating cash flow of HKD 6.9 million significantly exceeded net income, suggesting strong cash conversion from operations. Capital expenditures were minimal at HKD 0.4 million, reflecting the asset-light nature of education services requiring limited physical infrastructure investment.
Diluted EPS of HKD 0.0008 reflects minimal earnings per share due to the large share count of 2.56 billion shares. The company demonstrates adequate cash generation from operations relative to its revenue base, though overall earnings power remains constrained by the scale of operations and competitive market dynamics in international education services.
The balance sheet shows strong liquidity with HKD 44.1 million in cash against HKD 15.1 million in total debt, providing a comfortable cash-to-debt ratio. This conservative financial structure supports operational stability, though the substantial cash position may indicate limited reinvestment opportunities or cautious capital allocation in the current educational environment.
The company maintains a non-dividend policy, retaining earnings for operational needs and potential growth initiatives. Growth prospects are tied to international student enrollment trends, Australian immigration policies, and competitive positioning within the specialized education segment, with current scale suggesting incremental rather than transformative growth potential.
With a market capitalization of HKD 147.2 million, the company trades at approximately 5.1 times revenue and 77 times earnings, reflecting market expectations for future growth in international education demand. The negative beta of -0.328 suggests low correlation with broader market movements, typical of niche education providers with specific operational drivers.
The company's strategic position leverages Australia's reputation for quality education and its focus on professional disciplines attractive to international students. Outlook depends on immigration policy stability, international student demand recovery post-pandemic, and the ability to maintain competitive positioning against larger educational institutions in the Australian market.
Company annual reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |