Data is not available at this time.
Duiba Group Limited operates as a specialized SaaS provider in China's digital marketing and user engagement sector, offering a comprehensive platform that enables online businesses to enhance customer loyalty and interaction. Its core revenue model is subscription-based, providing tools for reward point systems, membership management, gamification, and live streaming integrations specifically tailored for e-commerce and financial services apps. The company occupies a niche position within the competitive advertising technology landscape, focusing on deepening user engagement rather than broad customer acquisition. This strategic focus allows it to serve a distinct client base, including banks and mobile app developers seeking to increase user activity and retention through sophisticated, data-driven management solutions. Its platform's integration capabilities with major Chinese digital ecosystems provide a competitive moat, though it operates in a rapidly evolving and highly contested market where larger tech firms also offer overlapping services.
The company generated HKD 906.5 million in revenue for the period but reported a net loss of HKD 39.5 million, indicating challenges in translating top-line performance into bottom-line profitability. A significantly negative operating cash flow of HKD 537.0 million raises concerns about operational efficiency and cash burn, suggesting potential investments or working capital demands that outweigh current earnings capacity.
Duiba's diluted EPS of -HKD 0.037 reflects weak earnings power amid a competitive SaaS environment. The substantial negative operating cash flow, coupled with minimal capital expenditures of HKD -1.1 million, indicates that current operations are not self-funding and may rely on existing liquidity or external financing to sustain its business model and growth initiatives.
The balance sheet shows a cash position of HKD 280.8 million against total debt of HKD 670.1 million, indicating a leveraged financial structure. The high debt relative to cash reserves, combined with negative cash flow, points to potential liquidity constraints and elevates financial risk, necessitating careful management of obligations and possible refinancing needs.
With a net loss and negative cash flow, the company is likely in a growth or investment phase, prioritizing market expansion over immediate profitability. It maintains a conservative dividend policy, with no dividends paid, preserving capital to fund operational needs and strategic initiatives in the competitive Chinese SaaS and ad-tech market.
The market capitalization of approximately HKD 274.6 million values the company at a significant discount to its annual revenue, reflecting investor skepticism about its path to profitability. A beta of 0.297 suggests lower volatility than the market, potentially indicating perceived stability or limited growth expectations amid current financial challenges.
Duiba's niche focus on user engagement SaaS for Chinese apps provides a specialized market position, but profitability remains elusive. The outlook depends on improving operational cash flow, managing leverage, and demonstrating sustainable growth within China's evolving digital advertising and financial technology sectors to regain investor confidence and achieve long-term viability.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |