investorscraft@gmail.com

Intrinsic ValueS-Enjoy Service Group Co., Limited (1755.HK)

Previous CloseHK$2.80
Intrinsic Value
Upside potential
Previous Close
HK$2.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

S-Enjoy Service Group operates as a comprehensive property management service provider in China, specializing in both residential and non-residential properties including office complexes, industrial parks, and multi-purpose developments. The company generates revenue through a diversified service portfolio encompassing property maintenance, security, cleaning, gardening, and public area management, supplemented by value-added services such as community engineering, asset management, catering, and smart community solutions through its proprietary Orange app platform. Operating within China's competitive real estate services sector, S-Enjoy has established a strategic position by leveraging its integrated service model and technological capabilities to serve property developers and community residents, positioning itself as a modern property management partner with digital integration and comprehensive service offerings.

Revenue Profitability And Efficiency

The company reported revenue of HKD 5.42 billion with net income of HKD 445 million, reflecting an 8.2% net margin. Operating cash flow of HKD 423.7 million demonstrates solid cash generation from core operations. Capital expenditures of HKD 26.2 million indicate moderate reinvestment requirements, suggesting efficient capital allocation toward maintaining service quality and technological capabilities.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.52 reflects the company's earnings capacity relative to its equity base. The substantial operating cash flow conversion relative to net income indicates strong quality of earnings. The modest capital expenditure requirements relative to operating cash flow suggest capital-efficient operations with limited need for heavy infrastructure investments.

Balance Sheet And Financial Health

The company maintains a robust financial position with HKD 1.93 billion in cash and equivalents against minimal total debt of HKD 15.3 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and resilience amid market fluctuations. The virtually debt-free balance sheet underscores conservative financial management and low financial risk.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.23, representing a 44% payout ratio based on diluted EPS. This balanced capital return policy combines income distribution with retained earnings for business development. The dividend yield and payout ratio suggest a commitment to returning capital while maintaining growth capacity.

Valuation And Market Expectations

With a market capitalization of HKD 2.39 billion, the company trades at approximately 5.4 times revenue and 5.4 times net income. The beta of 0.999 indicates market-aligned volatility expectations. Current valuation multiples reflect market pricing relative to the company's financial performance and growth prospects in China's property services sector.

Strategic Advantages And Outlook

The company's integrated service model, technological capabilities through its Orange app, and diversified service portfolio provide competitive advantages in China's evolving property management market. Strong financial health with substantial cash reserves positions the company for strategic opportunities. The focus on value-added services and smart community solutions aligns with industry trends toward digitalization and comprehensive property management offerings.

Sources

Company Annual ReportHong Kong Stock Exchange filingsFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount