Data is not available at this time.
China Science and Education Industry Group Limited operates as a leading private higher education and vocational training provider in China, focusing on applied science and practice-oriented programs. Its core revenue model is tuition-driven, supplemented by student accommodation services, positioning it within the essential and defensive education sector. The company serves a substantial student base, with over 46,000 enrollees across its three schools as of its last reported count, capitalizing on China's growing demand for skilled labor and government support for vocational training. It maintains a strong regional presence headquartered in Guangzhou, competing in a fragmented market by offering specialized, employment-focused curricula that align with national economic initiatives. This strategic focus on vocational education, a high-priority area for Chinese policy, provides a stable enrollment foundation and distinct market positioning compared to traditional academic institutions.
The company demonstrates solid revenue generation of HKD 1.27 billion, supported by its tuition-based model. Profitability is robust, with net income reaching HKD 451 million, indicating healthy operational efficiency. Strong operating cash flow of HKD 677 million significantly exceeds net income, reflecting excellent cash conversion from its core educational services.
The group exhibits substantial earnings power with a diluted EPS of HKD 0.38. Capital expenditure of HKD -586 million indicates significant investment in campus infrastructure and expansion, which is typical for growing educational institutions. This investment strategy aims to support future enrollment growth and enhance long-term earning capacity.
The balance sheet shows HKD 841 million in cash against total debt of HKD 2.24 billion, indicating leveraged expansion. The substantial debt position likely funds the company's capital expenditure program and physical campus development. The low beta of 0.39 suggests relative stability compared to broader market movements.
The company maintains a growth-oriented strategy with no dividend payments, reinvesting all earnings back into operations and expansion. The significant capital expenditures and debt utilization suggest an aggressive growth trajectory focused on scaling its educational infrastructure and student capacity across its existing campuses.
With a market capitalization of HKD 852 million, the market values the company at a significant discount to its reported book value and earnings capacity. This valuation likely reflects market concerns about the education sector regulatory environment in China and the company's leveraged financial position despite its strong cash generation.
The company's strategic advantage lies in its focus on vocational education aligned with China's economic needs. The outlook depends on regulatory stability, enrollment growth, and successful management of its debt-funded expansion. Its practice-oriented curriculum and established campuses provide a foundation for sustained operation in China's essential education sector.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |