Data is not available at this time.
Small and medium sized Enterprises Holdings, Inc. operates as a diversified real estate and construction-focused holding company in Japan. Its core business includes constructing and selling ordered houses, renovating properties, and managing infrastructure projects such as supply and drain pipes. The company also engages in ancillary activities like automotive oil sales, real estate investment, and urban development, positioning itself as a multifaceted player in Japan's SME sector. Its market position is bolstered by vertical integration across construction, maintenance, and real estate services, though its broad diversification may dilute operational focus. The firm’s rebranding in 2021 reflects a strategic shift toward supporting small and medium enterprises, but its financial performance suggests challenges in scaling profitability across its varied segments.
The company reported revenue of ¥1.58 billion for FY 2024, but net income was deeply negative at -¥1.51 billion, reflecting significant operational challenges. Diluted EPS stood at -¥5.68, while operating cash flow was -¥804.3 million, indicating cash burn. Capital expenditures were modest at -¥39 million, suggesting limited near-term growth investments.
Negative earnings and cash flow underscore inefficiencies in the current business model. The lack of profitability across segments raises questions about capital allocation, particularly given the company’s diversified but low-margin operations. The absence of positive operating cash flow further limits reinvestment capacity.
Cash reserves are thin at ¥232.1 million against total debt of ¥853 million, signaling liquidity strain. The debt-to-equity ratio is elevated, and negative equity from accumulated losses may constrain financing options. The balance sheet reflects a stressed financial position with limited buffers for downturn scenarios.
No dividends were paid in FY 2024, consistent with the company’s loss-making status. Revenue contraction and persistent net losses suggest declining growth prospects. The lack of a clear turnaround strategy in disclosures raises concerns about sustainable recovery.
The market cap of ¥6.25 billion implies skepticism about near-term recovery, given the weak fundamentals. A beta of 1.687 indicates high volatility, likely tied to earnings uncertainty and sector risks. Investors appear to price in continued challenges.
The company’s diversified operations could offer resilience if restructured, but current execution is lacking. Urban development and SME-focused services may align with Japan’s economic priorities, but profitability must improve. Without operational streamlining or debt reduction, the outlook remains cautious.
Company disclosures, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |