Data is not available at this time.
China Isotope & Radiation Corporation operates as a specialized nuclear technology company within China's healthcare and industrial sectors. Its core business model is diversified across five segments: radiopharmaceuticals, radioactive source products, irradiation services, radiation therapy equipment, and independent clinical laboratory services. The company leverages its unique expertise in isotope applications to serve critical needs in medical diagnostics, cancer treatment, and industrial sterilization. As a subsidiary of the state-owned China National Nuclear Corporation, it benefits from integrated nuclear industry support and regulatory advantages. Its market position is strengthened by its comprehensive product portfolio and technical service capabilities, which create significant barriers to entry for potential competitors. The company caters primarily to hospitals, medical institutions, and industrial manufacturers across China, establishing itself as a key player in the niche but essential nuclear technology application market.
The company generated HKD 7.57 billion in revenue for the period, demonstrating substantial scale in its specialized market. Net income reached HKD 406.6 million, reflecting a net margin of approximately 5.4%. Operating cash flow of HKD 142.5 million was significantly lower than net income, suggesting potential working capital investments or timing differences in cash collection across its diverse business segments.
Diluted EPS stood at HKD 1.27, indicating reasonable earnings generation relative to its share count. The absence of reported capital expenditures suggests either minimal expansionary investments or potential classification differences in financial reporting. The company's capital efficiency appears moderate, with profitability supported by its diversified service and product offerings in the nuclear technology space.
The company maintains a strong liquidity position with HKD 2.63 billion in cash and equivalents, nearly matching its total debt of HKD 2.57 billion. This balanced structure provides financial flexibility while minimizing interest burden. The near parity between cash reserves and debt obligations indicates conservative financial management and capacity to fund operations without excessive leverage.
The company demonstrates a shareholder-friendly approach through its dividend distribution of HKD 0.42 per share. This represents a payout ratio of approximately 33% based on reported EPS, indicating a commitment to returning capital to investors while retaining earnings for business development. The dividend policy supports total return objectives alongside potential growth initiatives in the nuclear technology sector.
With a market capitalization of HKD 5.24 billion, the company trades at approximately 12.9 times earnings based on current net income. The beta of 0.655 suggests lower volatility compared to the broader market, reflecting the defensive characteristics of its specialized healthcare and industrial services. This valuation multiple appears reasonable for a niche nuclear technology company with stable government-backed operations.
The company's strategic position as a China National Nuclear Corporation subsidiary provides unique advantages in regulatory compliance, technology access, and market penetration. Its diversified exposure across medical and industrial nuclear applications creates multiple growth vectors. The essential nature of its services in healthcare diagnostics and sterilization supports stable demand fundamentals, positioning the company for sustained operation in its specialized market niche.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |