Data is not available at this time.
Scholar Education Group operates as a specialized provider of K-12 after-school education services in China, focusing primarily on academic tutoring and enrichment programs. The company generates revenue through its two core brands: Sheng Xue, which offers academic preparation classes for students from grades one through twelve, and Le Xue, which provides early childhood education and hobby courses such as languages and performing arts for younger students. Its business model is built on a network of physical learning centers, with 152 locations across key provinces including Guangdong, Jiangsu, and Zhejiang as of its latest disclosure. Operating in the highly competitive and regulated Chinese private education sector, Scholar Education positions itself as a regional player with a concentrated footprint in economically developed areas. The company's market position is influenced by evolving regulatory frameworks governing after-school tutoring, which have reshaped the industry landscape and demand patterns. Its dual-program approach allows it to address both core academic supplementation and broader developmental interests, though it remains exposed to policy shifts and competitive pressures from larger national chains and online education platforms.
For the fiscal period, the company reported revenue of HKD 852.3 million with net income of HKD 145.6 million, reflecting a net margin of approximately 17.1%. This profitability is supported by efficient operations, as evidenced by positive operating cash flow of HKD 216.3 million, which significantly exceeds capital expenditures, indicating strong cash generation from core activities.
The group demonstrated solid earnings power with diluted EPS of HKD 0.26, driven by its after-school service offerings. Capital efficiency is reasonable, with operating cash flow covering capital expenditures of HKD 101.4 million, suggesting disciplined investment in maintaining and expanding its learning center network.
The balance sheet shows a cash position of HKD 390.7 million against total debt of HKD 327.0 million, indicating adequate liquidity and moderate leverage. The company's financial health appears stable, with sufficient cash reserves to meet obligations and support ongoing operations amid a challenging regulatory environment.
Growth trends reflect the company's adaptation to China's evolving education policies, with performance metrics indicating resilience. The dividend per share of HKD 0.07 demonstrates a commitment to shareholder returns, balancing capital retention for potential strategic initiatives with income distribution.
With a market capitalization of approximately HKD 1.37 billion and a beta of 0.157, the market appears to price the stock with low volatility expectations relative to the broader market. This valuation likely incorporates both the company's profitability and the regulatory risks inherent in China's private education sector.
Scholar Education's strategic advantages include its established regional presence and dual-brand approach catering to different educational needs. The outlook remains cautious due to regulatory uncertainties, but the company's focused operational footprint and cash-generative business model provide a foundation for navigating industry challenges.
Company disclosureHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |