investorscraft@gmail.com

Intrinsic ValueGanfeng Lithium Co., Limited (1772.HK)

Previous CloseHK$60.50
Intrinsic Value
Upside potential
Previous Close
HK$60.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ganfeng Lithium operates as a vertically integrated lithium producer spanning the entire value chain from resource extraction to battery manufacturing. The company engages in lithium mining through strategic global assets including Mount Marion in Australia, Cauchari-Olaroz in Argentina, and multiple projects across China, Africa, and Europe. Its core revenue model derives from selling lithium compounds, metals, and battery products to electric vehicle manufacturers, electronics producers, and industrial chemical clients worldwide. As one of China's largest lithium producers, Ganfeng maintains a dominant position in the global lithium supply chain, serving major battery cathode manufacturers and automotive OEMs. The company's integrated approach—combining resource ownership with downstream processing and battery production—provides competitive advantages in cost control and supply chain security. This comprehensive business model positions Ganfeng as a critical supplier in the rapidly expanding electric mobility and energy storage sectors, though it remains exposed to lithium price volatility and geopolitical risks affecting mining operations.

Revenue Profitability And Efficiency

Ganfeng reported HKD 18.9 billion in revenue for FY2024 but experienced significant profitability challenges with a net loss of HKD 2.07 billion. The negative earnings reflect the substantial downturn in lithium prices during the period, which compressed margins across the industry. Despite the bottom-line pressure, the company generated HKD 5.16 billion in operating cash flow, demonstrating its ability to maintain operational liquidity despite market headwinds affecting profitability metrics.

Earnings Power And Capital Efficiency

The company's earnings power was severely impacted by lithium market conditions, resulting in negative diluted EPS of HKD -1.04. Capital allocation remained aggressive with HKD 8.55 billion in capital expenditures, significantly exceeding operating cash flow and indicating continued investment in capacity expansion and resource development. This substantial capex outlay reflects management's long-term confidence in lithium demand growth despite current cyclical challenges.

Balance Sheet And Financial Health

Ganfeng maintains a solid liquidity position with HKD 5.94 billion in cash and equivalents against HKD 24.75 billion in total debt. The debt load is substantial but manageable given the company's market position and asset base. The balance sheet supports ongoing investments in mining projects and production capacity, though leverage levels warrant monitoring given the cyclical nature of commodity businesses.

Growth Trends And Dividend Policy

Despite the challenging fiscal year, the company maintained its dividend commitment with a payout of HKD 0.1642 per share. This dividend policy demonstrates management's confidence in the long-term fundamentals of the lithium market. Growth investments continue through global project development, positioning the company for recovery when lithium prices stabilize and demand from electric vehicle and energy storage markets accelerates.

Valuation And Market Expectations

With a market capitalization of approximately HKD 99.65 billion, the market appears to be pricing in a recovery scenario beyond the current cyclical downturn. The beta of 0.723 suggests moderate volatility relative to the broader market, reflecting both the commodity nature of the business and its strategic positioning in the electric vehicle supply chain. Current valuation implies expectations of normalized lithium pricing and volume growth.

Strategic Advantages And Outlook

Ganfeng's vertically integrated model and global resource portfolio provide structural advantages in securing lithium supply and controlling costs. The company's diverse geographic footprint and downstream battery manufacturing capabilities position it to benefit from long-term electrification trends. Near-term challenges persist from lithium price volatility, but strategic investments in mining projects and recycling solutions support sustainable growth as market conditions improve.

Sources

Company annual reportHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount