Data is not available at this time.
Fuji Furukawa Engineering & Construction Co. Ltd. operates as a specialized construction firm in Japan and internationally, focusing on infrastructure, industrial systems, and power generation facilities. The company’s diversified service portfolio includes air conditioning, electrical installations, telecommunications, and seismic reinforcement, positioning it as a key player in Japan’s engineering and construction sector. Its expertise in niche areas like solar power and network wiring provides a competitive edge in both public and private projects. With a legacy dating back to 1923, the firm has established long-term relationships with industrial clients and government entities, reinforcing its market stability. The company’s rebranding in 2009 underlines its strategic focus on integrating engineering and construction capabilities to address evolving infrastructure demands. Its headquarters in Kawasaki serves as a hub for operational and technological innovation, supporting its reputation for reliability in complex projects.
For FY 2024, Fuji Furukawa reported revenue of JPY 103.6 billion, with net income of JPY 5.4 billion, reflecting a net margin of approximately 5.2%. Operating cash flow stood at JPY 3.7 billion, while capital expenditures were modest at JPY 205 million, indicating disciplined capital allocation. The company’s diluted EPS of JPY 601.98 underscores its earnings consistency in a capital-intensive industry.
The firm’s earnings power is supported by its diversified project portfolio and stable demand for infrastructure services. With a beta of 0.39, the company exhibits lower volatility compared to the broader market, suggesting resilience. Its ability to generate positive operating cash flow despite sector cyclicality highlights efficient working capital management and project execution.
Fuji Furukawa maintains a conservative balance sheet, with JPY 6.8 billion in cash and equivalents against JPY 900 million in total debt, reflecting strong liquidity. The low leverage ratio positions the company favorably for strategic investments or economic downturns. Its solid equity base, evidenced by a market cap of JPY 64.4 billion, further reinforces financial stability.
The company’s growth is tied to Japan’s infrastructure renewal and renewable energy expansion, with solar power installations being a notable driver. A dividend of JPY 190 per share signals a commitment to shareholder returns, supported by sustainable earnings. However, revenue growth may face headwinds from macroeconomic conditions or public spending delays.
Trading at a market cap of JPY 64.4 billion, the stock’s valuation reflects its niche positioning and steady profitability. The low beta suggests investor perception of lower risk, though sector-wide competition and input cost pressures could weigh on future multiples. The P/E ratio, derived from diluted EPS, aligns with mid-cap industrial peers.
Fuji Furukawa’s strengths lie in its technical expertise, long-standing client relationships, and adaptability to infrastructure trends like green energy. While near-term performance may hinge on public sector contracts, its focus on high-margin specialties and operational efficiency provides a buffer against volatility. Strategic partnerships or overseas expansion could further diversify revenue streams.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |