Data is not available at this time.
Sumiken Mitsui Road Co., Ltd. operates as a specialized construction firm in Japan, focusing on infrastructure development, including pavements, roads, airports, and ports. The company diversifies its revenue streams through ancillary services such as machinery leasing, waste management, and real estate operations, leveraging its subsidiary relationship with Sumitomo Mitsui Construction Co. Ltd. Its integrated approach—spanning design, construction, and maintenance—positions it as a mid-tier player in Japan’s competitive engineering and construction sector. The firm’s involvement in renewable energy, particularly solar power generation, aligns with Japan’s sustainability goals, offering a strategic niche. While it lacks the scale of industry leaders, its diversified service portfolio and regional expertise provide stability in a cyclical market.
Sumiken Mitsui Road reported revenue of JPY 30.9 billion for FY2024, with net income of JPY 587 million, reflecting modest profitability. Operating cash flow stood at JPY 1.8 billion, though capital expenditures of JPY 975 million indicate ongoing investment in operations. The diluted EPS of JPY 64.01 suggests efficient earnings distribution across its 9.17 million outstanding shares.
The company’s earnings power is constrained by its niche market focus, with a beta of 0.051 indicating low volatility but limited growth momentum. Its capital efficiency is supported by a debt-light structure (JPY 33 million total debt) and JPY 11.2 billion in cash, providing flexibility for strategic initiatives.
Sumiken Mitsui Road maintains a robust balance sheet, with cash and equivalents exceeding total debt by a wide margin. The minimal debt load and high liquidity underscore financial stability, though the JPY 40 dividend per share reflects a conservative capital return policy.
Growth appears muted, with revenue and net income figures suggesting steady but unspectacular performance. The dividend yield, while modest, signals a commitment to shareholder returns, albeit without aggressive payout increases. The company’s focus on waste management and solar energy may offer incremental growth opportunities.
At a market cap of JPY 13.3 billion, the company trades at a P/E multiple of approximately 22.7x, indicating modest investor expectations. The low beta suggests the stock is viewed as a defensive play within the industrials sector.
Sumiken Mitsui Road’s subsidiary status under Sumitomo Mitsui Construction provides operational synergies, while its diversification into environmental services and renewables mitigates construction cyclicality. Near-term prospects hinge on Japan’s infrastructure spending and energy transition policies, with limited upside from organic expansion.
Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |