investorscraft@gmail.com

Intrinsic ValueWecon Holdings Limited (1793.HK)

Previous CloseHK$0.32
Intrinsic Value
Upside potential
Previous Close
HK$0.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wecon Holdings Limited is a Hong Kong-based construction contractor operating within the industrials sector, specifically engineering and construction. The company's core revenue model is derived from two primary service segments: executing new building construction contracts for residential, commercial, and industrial properties, and providing Repair, Maintenance, Alteration, and Addition (RMAA) works. This dual-segment approach allows it to capture revenue from both new development cycles and the essential upkeep of Hong Kong's extensive existing building stock. Its services encompass the entire project lifecycle, from general construction to the refurbishment and improvement of facilities and their surrounding environments. Founded in 1974, the firm has established a long-standing presence in the highly competitive and localized Hong Kong construction market. Its market position is that of a specialized, established regional player, catering to the specific needs of property owners and developers within the territory's dense urban landscape, rather than a large-scale international contractor.

Revenue Profitability And Efficiency

The company generated revenue of HKD 1.06 billion, achieving a net income of HKD 7.39 million, indicating very thin net profit margins. This modest profitability, common in the competitive contracting sector, is supported by positive operating cash flow of HKD 14.17 million, which comfortably covered capital expenditures of HKD -1.49 million.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0093, reflecting the capital-intensive nature of its operations and the modest absolute profit generated relative to its share count. The business demonstrates its ability to convert its contract work into cash, as evidenced by operating cash flow that significantly exceeded net income.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed with a strong liquidity position, holding HKD 96.28 million in cash and equivalents against a minimal total debt of HKD 4.60 million. This results in a substantial net cash position, providing a robust buffer for operations and mitigating financial risk in a cyclical industry.

Growth Trends And Dividend Policy

The company maintains a shareholder returns policy, distributing a dividend of HKD 0.012 per share. This payout exceeds the diluted EPS, indicating it is funded from retained earnings, which is a common practice for established firms seeking to provide consistent income despite variable annual profits.

Valuation And Market Expectations

With a market capitalization of approximately HKD 164 million, the market valuation appears to reflect the company's status as a small-cap, regional contractor with modest earnings power. A beta of 0.248 suggests the stock has historically exhibited lower volatility than the broader market.

Strategic Advantages And Outlook

The company's strategic advantages include its long operational history since 1974, deep regional expertise in the Hong Kong market, and a conservative financial structure. Its outlook is inherently tied to the health of the local construction and property maintenance sectors, which are influenced by economic conditions and government infrastructure policies.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount