Data is not available at this time.
CSMall Group Limited operates as a specialized jewelry retailer in China's competitive luxury goods sector, focusing on gold, silver, and gemstone products. The company employs a hybrid revenue model combining direct online sales with an extensive offline network of franchised and self-operated stores, supplemented by television shopping channels. This multi-channel approach targets mid-to-upper market consumers seeking precious metal investments and decorative jewelry. Operating in a highly fragmented market dominated by local players and international brands, CSMall maintains a regional presence across 13 provinces with 38 physical locations. The company's vertical integration—from product design and precious metal processing to retail distribution—provides cost control advantages while exposing it to commodity price volatility and shifting consumer preferences in the cyclical luxury segment.
The company generated HKD 157.6 million in revenue for the period but reported a net loss of HKD 23.2 million, indicating margin pressure in its operations. Positive operating cash flow of HKD 30.3 million suggests some operational efficiency despite the bottom-line challenges. The modest capital expenditures of HKD 1.2 million reflect conservative investment in physical infrastructure amid a challenging retail environment.
Diluted EPS of HKD 0.0173 reflects marginal earnings power relative to the company's scale. The negative net income demonstrates limited ability to convert revenue into sustainable profits currently. Operating cash flow exceeding capital expenditures indicates adequate coverage for maintenance investments but limited capacity for aggressive expansion.
The balance sheet shows strength with HKD 429.3 million in cash against HKD 106.8 million in total debt, providing substantial liquidity. This conservative financial structure offers resilience despite operational challenges. The high cash position relative to market capitalization suggests potential for strategic reinvestment or weathering market downturns.
No dividend distribution indicates retention of capital for potential growth initiatives or operational stabilization. The company's multi-channel approach and regional presence provide growth platforms, though current profitability challenges may constrain expansion. The absence of shareholder returns reflects a focus on preserving liquidity during this transitional phase.
With a market capitalization of approximately HKD 1.88 billion, the company trades at elevated multiples relative to current revenue and negative earnings. The high beta of 2.166 indicates significant volatility and sensitivity to market movements, reflecting investor uncertainty about recovery prospects and China's luxury consumption trends.
The company's multi-channel distribution and vertical integration provide structural advantages, though execution remains challenging. Success depends on improving operational efficiency, managing commodity price exposure, and capturing China's evolving luxury consumption patterns. The strong balance sheet provides runway for strategic repositioning in a competitive market.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |