Data is not available at this time.
Okumura Corporation is a diversified Japanese construction and engineering firm with a century-long legacy, specializing in civil engineering, architectural construction, and real estate development. The company operates across multiple segments, including infrastructure (roads, railways, dams), commercial and institutional buildings (hospitals, schools, offices), and environmental facilities (water treatment, waste disposal). Its revenue model is project-based, driven by government contracts and private-sector developments, with additional income from machinery sales, property rentals, and renewable energy generation. Okumura holds a strong regional presence in Osaka, supported by its integrated capabilities in design, construction, and post-construction services like seismic retrofitting. The firm differentiates itself through niche expertise in large-scale public works and sustainable infrastructure, though it faces competition from larger conglomerates like Shimizu and Taisei. Its investment in renewable energy and machinery manufacturing provides ancillary revenue streams, mitigating cyclical construction risks.
Okumura reported revenue of JPY 288.1 billion for FY2024, with net income of JPY 12.5 billion, reflecting a net margin of approximately 4.3%. The negative operating cash flow of JPY -17.1 billion, partly offset by modest capital expenditures of JPY -3.0 billion, suggests working capital pressures, possibly tied to project timing or receivables. The company’s profitability metrics are in line with industry averages for mid-tier Japanese contractors.
Diluted EPS stood at JPY 339.3, supported by stable project execution and ancillary income from machinery sales and rentals. The firm’s capital efficiency is tempered by the capital-intensive nature of construction, though its diversified revenue base (including recurring rental income) provides stability. The negative operating cash flow warrants monitoring for liquidity management.
Okumura maintains a conservative balance sheet with JPY 28.9 billion in cash against JPY 44.2 billion in total debt, indicating moderate leverage. The debt-to-equity ratio appears manageable for the sector, and liquidity is supported by its real estate holdings. The company’s financial health is adequate, though the negative operating cash flow could strain short-term flexibility if sustained.
Growth is likely tied to Japan’s infrastructure renewal initiatives and renewable energy investments. The dividend payout of JPY 216 per share reflects a commitment to shareholder returns, with a yield roughly aligned with industry peers. Future expansion may hinge on securing large public contracts and scaling its renewable energy segment.
With a market cap of JPY 157.2 billion, Okumura trades at a P/E ratio of approximately 12.6x, suggesting modest expectations relative to earnings. The negative beta (-0.017) implies low correlation to broader market movements, possibly due to its focus on domestic infrastructure projects.
Okumura’s strengths include its regional expertise, diversified project portfolio, and niche capabilities in seismic isolation and environmental facilities. Challenges include competitive bidding pressures and cyclical construction demand. The outlook is stable, supported by Japan’s infrastructure needs, though operational efficiency improvements will be critical to sustain margins.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |