Data is not available at this time.
CIMC Vehicles (Group) Co., Ltd. is a globally integrated manufacturer of semi-trailers and specialized commercial vehicle bodies, operating within the industrials sector. The company's core revenue model is based on the design, production, and sale of a diverse portfolio of transportation equipment, including dry and liquid tankers, refrigerated vans, container chassis, and concrete mixer trucks. It serves a broad customer base across logistics, construction, and industrial end-markets through its extensive manufacturing footprint in China, North America, and Europe. The firm leverages a multi-brand strategy, marketing products under well-established regional names such as Vanguard, SDC, and CIMC in international markets, and Tonghua and Huajun domestically, which supports its competitive positioning. This approach allows it to cater to specific regional regulations and customer preferences, enhancing its global market penetration. As a subsidiary of China International Marine Containers, it benefits from supply chain synergies and a strong industrial pedigree, solidifying its status as a key player in the global commercial vehicle industry.
The company reported robust revenue of HKD 25.1 billion for FY2023, demonstrating its significant scale in the global trailer market. Profitability was strong, with net income reaching HKD 2.46 billion, translating to a healthy net margin. Operating cash flow generation was solid at HKD 1.79 billion, indicating effective conversion of earnings into cash from its core manufacturing and sales operations.
Diluted earnings per share stood at HKD 1.22, reflecting the firm's earnings power on a per-share basis. Capital expenditures of HKD 519 million were focused on maintaining and upgrading its production capabilities. The company's ability to generate substantial operating cash flow relative to its capital investments points to disciplined capital allocation and efficient use of shareholder capital.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 6.01 billion providing a significant buffer. Total debt is modest at HKD 1.6 billion, resulting in a conservative leverage profile. This financial structure provides ample flexibility to navigate economic cycles and invest in strategic initiatives.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.33. This payout, supported by strong earnings and cash flow, indicates a shareholder-friendly capital return policy. Future growth will likely be driven by global demand for logistics and specialized transport equipment.
With a market capitalization of approximately HKD 18.5 billion, the market values the company at a multiple that reflects its position as a leading industrial manufacturer. A beta of 0.818 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investor profiles seeking stable industrial exposure.
Key strategic advantages include its global manufacturing footprint, diverse product portfolio, and strong brand recognition across major markets. The outlook is tied to global trade and infrastructure development, with the company well-positioned to benefit from long-term demand for efficient transportation solutions. Its affiliation with a major industrial group provides additional strategic stability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |