Data is not available at this time.
Tsuchiya Holdings Co., Ltd. operates as a key player in Japan's residential construction sector, specializing in new home construction and building renovations. The company has diversified its revenue streams by expanding into real estate leasing and industrial solar panel installation, catering to both residential and commercial clients. Its market position is reinforced by a long-standing presence since 1969, with a focus on regional demand in Sapporo and surrounding areas. Tsuchiya Holdings differentiates itself through integrated services, combining construction expertise with energy-efficient solutions like solar panel installations, aligning with Japan's push for sustainable infrastructure. The company’s shift from Tsuchiya Home Co., Ltd. to a holding structure in 2008 reflects its strategic evolution toward broader real estate and renewable energy opportunities. Despite competition from larger national builders, Tsuchiya maintains a niche in regional projects and tailored residential solutions.
In FY2024, Tsuchiya Holdings reported revenue of ¥33.3 billion, with net income of ¥758 million, reflecting a modest net margin of 2.3%. Operating cash flow stood at ¥3.2 billion, indicating reasonable liquidity generation. Capital expenditures of ¥1.7 billion suggest ongoing investments in solar energy and construction capabilities, though profitability remains constrained by sector-wide cost pressures.
The company’s diluted EPS of ¥30.34 underscores its ability to generate earnings despite thin margins. With a beta of 0.50, Tsuchiya exhibits lower volatility than the broader market, but its capital efficiency is tempered by cyclical demand in residential construction and reliance on regional economic conditions.
Tsuchiya maintains a solid liquidity position, with ¥6.8 billion in cash and equivalents against ¥4.0 billion in total debt. The balance sheet reflects prudent leverage, though the debt-to-equity ratio warrants monitoring given the capital-intensive nature of construction and real estate operations.
Growth prospects are tied to Japan’s housing demand and renewable energy adoption, with limited near-term catalysts. The dividend payout of ¥10 per share indicates a conservative but stable return policy, aligning with the company’s focus on sustaining liquidity for operational flexibility.
At a market cap of ¥5.8 billion, Tsuchiya trades at a subdued valuation, likely reflecting its regional focus and modest profitability. Investor expectations appear muted, with the stock’s low beta suggesting limited upside unless sector dynamics improve.
Tsuchiya’s regional expertise and diversification into solar energy provide resilience, but its outlook hinges on Japan’s economic recovery and housing market stability. Strategic advantages include its integrated service model, though scalability beyond Hokkaido remains a challenge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |