investorscraft@gmail.com

Intrinsic ValueA.Plus Group Holdings Limited (1841.HK)

Previous CloseHK$0.24
Intrinsic Value
Upside potential
Previous Close
HK$0.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

A.Plus Group Holdings Limited operates as a specialized financial printing service provider in Hong Kong, serving the critical documentation needs of capital markets participants. Its core revenue model is built on providing comprehensive, end-to-end solutions for the production of time-sensitive financial and legal documents, including IPO prospectuses, annual reports, shareholder circulars, and debt offering materials. The company operates within the niche industrials subsector of specialty business services, catering exclusively to listed companies, financial institutions, and professional firms requiring high-accuracy, confidential, and regulatory-compliant printing under tight deadlines. Its market position is inherently tied to Hong Kong's status as a major global financial hub, making it a cyclical business dependent on capital markets activity, merger and acquisition volumes, and new listing pipelines. The firm differentiates itself through integrated services encompassing typesetting, design, translation, and secure delivery, positioning as a one-stop provider for clients' financial communication needs.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 97.8 million but experienced a net loss of HKD 1.6 million, indicating significant profitability challenges. Operating cash flow was negative HKD 1.4 million, reflecting potential inefficiencies in working capital management or underlying operational pressures in a subdued capital markets environment.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.004 demonstrates a current lack of earnings power. The absence of capital expenditures suggests the business is not in an investment phase, which, combined with its negative cash flow, points to constrained capital efficiency and an inability to generate returns on its operational assets.

Balance Sheet And Financial Health

The balance sheet is notably liquid, with a substantial cash and equivalents position of HKD 74.6 million against minimal total debt of HKD 1.6 million. This provides a strong buffer against operational losses and suggests a very low risk of financial distress in the near term.

Growth Trends And Dividend Policy

The reported net loss indicates a contraction from prior profitability. The company maintains a conservative dividend policy, with a dividend per share of HKD 0.00, opting to retain all capital amidst a challenging operating period rather than returning cash to shareholders.

Valuation And Market Expectations

With a market capitalization of HKD 88.0 million, the market values the company slightly above its cash holdings, implying a low valuation for its operating business. The low beta of 0.338 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its niche, non-cyclical defensive characteristics.

Strategic Advantages And Outlook

The company's strategic advantage lies in its established presence within Hong Kong's financial ecosystem and its strong liquidity position. The outlook is directly tied to a recovery in Hong Kong's capital markets activity, particularly IPOs and corporate transactions, which would drive demand for its essential but highly cyclical services.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount