Data is not available at this time.
Sanyu Construction Co., Ltd. operates as a diversified construction and manufacturing firm with a strong foothold in Japan’s engineering and construction sector. The company’s core revenue streams stem from building projects, complemented by its specialized manufacturing of metal products, including automotive and railway brake components, industrial machinery parts, and construction-related equipment. This dual focus on construction and precision manufacturing allows Sanyu Construction to cater to both infrastructure and industrial demand, positioning it as a niche player in Japan’s industrials sector. Beyond construction, the firm engages in real estate development, hotel operations, and residential property sales, further diversifying its income sources. Its historical roots as Horie Koumuten and subsequent rebranding in 1967 reflect its long-standing presence in the market, though it remains a small-cap entity with localized operations centered in Tokyo. The company’s ability to integrate manufacturing expertise with construction services provides a competitive edge, though its market share is modest compared to larger conglomerates in the sector.
In FY 2024, Sanyu Construction reported revenue of JPY 11.55 billion, with net income of JPY 372 million, reflecting a net margin of approximately 3.2%. Operating cash flow stood at JPY 1.03 billion, indicating reasonable liquidity, while capital expenditures of JPY -312 million suggest restrained investment activity. The company’s profitability metrics are modest, typical of smaller firms in the competitive construction industry.
The company’s diluted EPS of JPY 106.46 underscores its ability to generate earnings despite its smaller scale. With a market capitalization of JPY 3.5 billion, Sanyu Construction operates with relatively low leverage, as evidenced by total debt of JPY 323 million against cash reserves of JPY 2.9 billion. This conservative capital structure supports stable but limited earnings power.
Sanyu Construction maintains a solid balance sheet, with cash and equivalents of JPY 2.9 billion outweighing its total debt of JPY 323 million. This low-debt profile enhances financial flexibility, though the company’s small size may limit access to growth capital. The absence of significant leverage suggests a focus on stability rather than aggressive expansion.
Growth appears muted, with no explicit guidance on expansion strategies. The company pays a dividend of JPY 25 per share, offering a modest yield, which aligns with its conservative financial approach. Given its niche market position, organic growth is likely tied to regional construction demand and manufacturing contracts.
With a beta of 0.074, Sanyu Construction exhibits low volatility relative to the broader market, reflecting its stable but low-growth profile. The modest valuation metrics suggest limited investor enthusiasm, though the firm’s niche expertise and solid balance sheet may appeal to value-oriented investors.
Sanyu Construction’s dual expertise in construction and precision manufacturing provides resilience, though its small scale limits competitive advantages. The outlook remains stable, with performance likely tied to Japan’s infrastructure spending and industrial demand. Strategic diversification into real estate and hospitality could offer incremental growth, but execution risks persist.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |