Data is not available at this time.
Grown Up Group Investment Holdings Limited operates as a specialized manufacturer and distributor of bags, luggage products, and accessories, serving both consumer and professional markets from its Hong Kong base. The company's diversified revenue streams include product development, manufacturing, trading, and supply chain services, with additional segments in medical-related products and tool storage solutions. Operating in the competitive consumer cyclical sector, the company maintains an export-oriented business model targeting international markets while leveraging its established presence in the Asian manufacturing ecosystem. Its market position reflects that of a niche industrial supplier with vertical integration capabilities, though it faces intense competition from larger global luggage and accessory manufacturers. The company's subsidiary structure under GP Group Investment Holding Limited provides organizational stability while its 35-year operational history demonstrates enduring industry presence despite current financial challenges.
The company generated HKD 307.4 million in revenue but reported a net loss of HKD 4.4 million, indicating margin pressure and operational challenges. Negative operating cash flow of HKD 8.5 million combined with capital expenditures of HKD 1.6 million suggests cash consumption despite revenue generation. The diluted EPS of -HKD 0.0037 reflects inefficient conversion of top-line performance to shareholder returns.
Current earnings power appears constrained as evidenced by the negative net income and operating cash flow. The capital expenditure intensity relative to revenue suggests moderate reinvestment needs, but the negative cash generation raises questions about sustainable capital allocation. The company's ability to generate returns on invested capital appears challenged given current profitability metrics.
The balance sheet shows HKD 54.1 million in cash against HKD 52.4 million in total debt, indicating adequate liquidity coverage but limited financial flexibility. The near-parity between cash and debt positions suggests constrained net cash position, while negative operating cash flow may pressure liquidity over time. The capital structure appears balanced but requires careful cash management.
Current financial performance does not support dividend distributions, with zero dividend per share reflecting capital preservation priorities. The negative profitability and cash flow trends suggest challenging growth conditions rather than expansion. The company appears focused on stabilizing operations rather than pursuing aggressive growth or shareholder returns through dividends.
With a market capitalization of HKD 69.6 million against negative earnings, the market appears to be valuing the company based on its asset base and potential recovery rather than current earnings power. The negative beta of -0.202 suggests atypical correlation with broader market movements, possibly reflecting the company's unique positioning or limited trading liquidity influencing price discovery.
The company's long operating history and vertical integration in product development and manufacturing provide foundational strengths, though current financial performance indicates operational challenges. The diversified product portfolio across bags, medical products, and tool storage offers some risk mitigation. The outlook depends on improving operational efficiency, restoring profitability, and effectively managing the balance sheet amid competitive market conditions.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |