Data is not available at this time.
Snack Empire Holdings Limited operates as a specialized food and beverage retailer, focusing on the wholesale and retail distribution of authentic Taiwanese street snacks and beverages under its flagship Shihlin Taiwan Street Snacks brand. The company's core revenue model is built on a franchised and company-owned outlet network spanning 233 locations across diverse international markets including Singapore, Malaysia, Indonesia, the United States, Egypt, and Cambodia. This geographic diversification mitigates market-specific risks while leveraging global appetite for Asian culinary experiences. Operating within the competitive consumer cyclical sector, the company capitalizes on the growing consumer trend towards experiential dining and ethnic snack foods. Its market positioning is that of a niche player offering standardized, portable Taiwanese cuisine, competing with both local street food vendors and international quick-service restaurants. The asset-light franchising strategy supports brand expansion with lower capital outlay, though it requires consistent brand management and quality control across its distributed operational footprint.
The company generated HKD 29.6 million in revenue for the period but reported a net loss of HKD 0.5 million, indicating margin pressure amidst its international expansion. Operating cash flow was positive at HKD 1.2 million, though capital expenditures of HKD 2.6 million suggest ongoing investment in its store network and operational infrastructure.
Negative diluted EPS of HKD 0.0006 reflects current challenges in translating top-line performance to bottom-line results. The capital expenditure significantly exceeded operating cash flow, indicating a net cash outflow from investing activities and highlighting the capital-intensive nature of its physical expansion strategy.
The balance sheet shows strength with HKD 18.0 million in cash against HKD 5.6 million in total debt, providing adequate liquidity. This conservative leverage position offers financial flexibility to navigate the current loss-making period while supporting continued strategic investments.
The company maintains a non-dividend policy, retaining all earnings to fund growth initiatives and international market penetration. The expansion to 233 outlets across six countries demonstrates an aggressive growth trajectory, though recent profitability challenges suggest the need for improved operational scaling.
With a market capitalization of HKD 104.0 million and a beta of 0.739, the market appears to price the stock with moderate volatility expectations relative to the broader market. The valuation likely incorporates expectations of future profitability following the current investment phase.
The company's primary advantage lies in its specialized niche offering and international footprint diversification. The outlook depends on achieving operational leverage from its expanding store network and improving profitability through scale efficiencies and market maturation across its diverse geographic presence.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |