investorscraft@gmail.com

Intrinsic ValueWeigang Environmental Technology Holding Group Limited (1845.HK)

Previous CloseHK$0.16
Intrinsic Value
Upside potential
Previous Close
HK$0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Weigang Environmental Technology Holding Group Limited operates as a specialized provider of solid waste treatment systems, focusing primarily on hazardous waste incineration projects throughout China. The company generates revenue through the research, design, integration, and commissioning of comprehensive environmental solutions, serving industrial clients with complex waste disposal needs. Its core offerings include thermal desorption systems for oil sludge remediation, pyrolysis treatment technologies for various solid wastes, and cement plant parallel kiln co-treatment solutions that enable waste-to-energy conversion. Operating within China's growing environmental protection sector, Weigang leverages its technical expertise to address stringent regulatory requirements for hazardous waste management. The company maintains a niche market position by providing integrated engineering services rather than operating waste facilities directly, differentiating itself through specialized technological capabilities in high-temperature treatment processes. This focus on engineering and system integration allows Weigang to serve as a critical partner for industrial operators complying with China's increasingly strict environmental standards.

Revenue Profitability And Efficiency

The company reported revenue of HKD 241.6 million for the period but experienced a net loss of HKD 48.6 million, indicating significant profitability challenges. Operating cash flow remained positive at HKD 7.2 million, though substantial capital expenditures of HKD 57.5 million suggest ongoing investment in project development and technological capabilities. The negative EPS of HKD -0.0395 reflects the current unprofitability of operations.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the net loss position and negative diluted EPS. The company's capital efficiency metrics are under pressure given the substantial capital expenditures relative to operating cash flow generation. The negative net income suggests that current project returns may not be covering the cost of capital and operational expenses.

Balance Sheet And Financial Health

The balance sheet shows moderate financial leverage with total debt of HKD 65.9 million against cash and equivalents of HKD 49.8 million. The net debt position and current loss-making operations may constrain financial flexibility. The company's liquidity position appears adequate for near-term obligations but could require monitoring given the cash flow profile.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position and capital preservation priorities. Growth trends appear challenged given the current financial performance, though the substantial capital expenditures suggest ongoing investment in future project capabilities. The company's focus remains on project development rather than shareholder returns in the current phase.

Valuation And Market Expectations

With a market capitalization of approximately HKD 214.7 million, the company trades at a significant discount to revenue, reflecting market concerns about profitability and growth prospects. The low beta of 0.213 suggests relatively low correlation with broader market movements, potentially indicating specialized investor focus on environmental technology themes rather than general market performance.

Strategic Advantages And Outlook

The company's specialized expertise in hazardous waste treatment systems provides a competitive advantage in China's regulated environmental market. However, execution challenges and project timing issues appear to be impacting financial performance. The outlook depends on successful project conversion and improved operational efficiency to achieve sustainable profitability in China's evolving environmental protection landscape.

Sources

Company financial statementsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount