investorscraft@gmail.com

Intrinsic ValueEuroEyes International Eye Clinic Limited (1846.HK)

Previous CloseHK$2.80
Intrinsic Value
Upside potential
Previous Close
HK$2.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EuroEyes International Eye Clinic Limited operates as a specialized provider of premium vision correction services across Germany, Denmark, and China, targeting mid-to-high income demographics seeking advanced ophthalmic treatments. The company's core revenue model centers on elective refractive surgeries including ReLEx SMILE, FemtoLASIK, and phakic lens implants, complemented by lens exchange procedures for presbyopia and cataract treatment. Operating through a network of consultation centers and clinics, EuroEyes leverages its German engineering heritage and medical expertise to position itself as a quality-focused provider in the competitive elective healthcare market. The company further diversifies revenue through pharmaceutical sales, equipment trading, and leasing activities, creating multiple touchpoints within the eye care ecosystem. Its cross-continental presence allows for demographic diversification while maintaining a consistent brand identity centered on technological sophistication and patient outcomes.

Revenue Profitability And Efficiency

The company generated HKD 715.7 million in revenue with net income of HKD 82.3 million, reflecting a net margin of approximately 11.5%. Strong operating cash flow of HKD 197.8 million significantly exceeded net income, indicating high-quality earnings and efficient working capital management. Capital expenditures of HKD 80.3 million suggest ongoing investment in clinic expansion and technology upgrades.

Earnings Power And Capital Efficiency

EuroEyes demonstrates solid earnings power with diluted EPS of HKD 0.25. The substantial operating cash flow generation relative to net income highlights efficient operations and strong cash conversion. The company's capital allocation appears balanced between growth investments and maintaining operational excellence across its international clinic network.

Balance Sheet And Financial Health

The company maintains a robust financial position with HKD 653.2 million in cash and equivalents against total debt of HKD 319.3 million, providing significant liquidity buffer. This conservative balance sheet structure supports operational flexibility and potential expansion opportunities while managing financial risk appropriately.

Growth Trends And Dividend Policy

EuroEyes has established a dividend policy with a payout of HKD 0.0646 per share, representing a payout ratio of approximately 26% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for continued growth initiatives in key markets.

Valuation And Market Expectations

With a market capitalization of approximately HKD 982.5 million, the company trades at a P/E ratio of around 12 based on current earnings. The beta of 0.666 suggests lower volatility than the broader market, reflecting the defensive nature of healthcare services.

Strategic Advantages And Outlook

EuroEyes benefits from its specialized focus, international footprint, and reputation for advanced surgical techniques. The aging demographic trends in its operating markets support long-term demand for vision correction services. The company's challenge remains balancing growth investments with maintaining profitability across diverse geographic markets.

Sources

Company descriptionFinancial metrics providedHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount