investorscraft@gmail.com

Intrinsic ValueYCIH Green High-Performance Concrete Company Limited (1847.HK)

Previous CloseHK$0.49
Intrinsic Value
Upside potential
Previous Close
HK$0.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YCIH Green High-Performance Concrete Company Limited operates within the construction materials sector in China, specializing in the research, development, production, and sale of ready-mixed concrete and related products. Its core revenue model is derived from the manufacturing and distribution of high-performance concrete, polycarboxylic admixtures, and aggregates, supplemented by providing specialized quality and technology management services to construction clients. The company is a subsidiary of the state-affiliated Yunnan Construction and Investment Holding Group, which provides a degree of stability and access to regional infrastructure projects, though it operates in a highly competitive and cyclical industry. Its market position is primarily regional, focused on Yunnan province, where it leverages its technical expertise in green and high-performance concrete solutions to differentiate itself from commodity producers. This specialization targets projects requiring enhanced durability and environmental certifications, positioning it as a niche supplier within the broader basic materials landscape, though it remains susceptible to downturns in Chinese construction activity and raw material cost inflation.

Revenue Profitability And Efficiency

The company reported revenue of HKD 709.3 million for the period, indicating a significant operational scale. However, profitability was severely challenged, with a net loss of HKD 112.0 million. The lack of reported operating cash flow and capital expenditures limits a full efficiency analysis, but the substantial loss points to major cost pressures or operational inefficiencies.

Earnings Power And Capital Efficiency

Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.25 and the net loss. The absence of cash flow data prevents a detailed assessment of capital efficiency, but the reported loss suggests the company's capital is not being deployed profitably at this time, indicating weak operational performance.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 124.8 million against a significantly larger total debt of HKD 626.9 million. This high leverage ratio raises substantial concerns about financial health and liquidity, indicating a strained capital structure that could constrain operational flexibility and increase financial risk.

Growth Trends And Dividend Policy

Recent performance shows a trend of financial distress with a material net loss. The company has a stated dividend policy of not distributing payments, as confirmed by a dividend per share of HKD 0.00, which is a prudent measure to conserve cash given its current loss-making position and leveraged balance sheet.

Valuation And Market Expectations

With a market capitalization of approximately HKD 91.0 million, the market is valuing the company at a significant discount to its reported revenue, reflecting deep skepticism about its future earnings potential. A beta of 0.136 suggests the stock is perceived as less volatile than the market, possibly due to its state-affiliated ownership structure.

Strategic Advantages And Outlook

The primary strategic advantage is its affiliation with a major state-owned construction group, potentially providing project access. The outlook remains highly uncertain due to its losses and leveraged position; success is contingent on a recovery in Chinese construction demand and improved cost management to return to profitability.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount