investorscraft@gmail.com

Intrinsic ValueAM Group Holdings Limited (1849.HK)

Previous CloseHK$0.05
Intrinsic Value
Upside potential
Previous Close
HK$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AM Group Holdings Limited operates as a specialized digital marketing services provider across Singapore, Malaysia, and China, focusing on performance-driven online advertising solutions. Its core revenue model is built on delivering search engine marketing (SEM) services, which enhance client website visibility in search results, alongside comprehensive creative and technology offerings including website development, hosting, and search engine optimization (SEO). The company further diversifies its service portfolio with social media marketing campaigns and e-commerce platform operation services, which incorporate modern digital engagement tools like real-time internet broadcasting and short-form mobile video content. Catering to a diverse client base across professional services, general services, and automotive and industrial sectors, AM Group positions itself as a regional integrated digital partner. Its market position is that of a niche player in the competitive advertising agency landscape, leveraging its technological capabilities and regional presence to serve small and medium-sized enterprises seeking targeted online customer acquisition and brand amplification in dynamic Asian markets.

Revenue Profitability And Efficiency

For FY2023, the company generated HKD 48.2 million in revenue but reported a net loss of HKD 1.63 million, indicating profitability challenges. Operating cash flow was negative HKD 3.99 million, reflecting potential inefficiencies in cash generation from core operations during the period.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.002 demonstrates weak earnings power. Minimal capital expenditures of HKD 80,000 suggest a capital-light business model, but negative operating cash flow raises questions about the sustainability of current operations and reinvestment capacity.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 14.74 million in cash against HKD 3.10 million in total debt, indicating a strong cash-to-debt ratio. This conservative debt level provides financial flexibility despite the recent operating losses and negative cash flow.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position. The financial results suggest challenging growth conditions, with the company prioritizing operational stability over shareholder distributions in the current environment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 40 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about growth prospects and profitability. The low beta of 0.326 suggests lower volatility compared to the broader market.

Strategic Advantages And Outlook

The company's regional presence in growing digital markets and diversified service offerings represent potential advantages. However, the outlook remains challenging until the company can demonstrate a path to sustainable profitability and positive cash flow generation from its core operations.

Sources

Company annual reportHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount