investorscraft@gmail.com

Intrinsic ValueAsanuma Corporation (1852.T)

Previous Close¥1,056.00
Intrinsic Value
Upside potential
Previous Close
¥1,056.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Asanuma Corporation is a well-established Japanese general contractor specializing in building construction and civil engineering projects. The company operates across domestic and international markets, focusing on infrastructure such as schools, hospitals, hotels, and public utilities like water and sewer systems. With a history dating back to 1892, Asanuma has built a reputation for reliability in Japan’s competitive construction sector, leveraging its expertise in large-scale projects and long-standing client relationships. The firm’s dual-segment approach—combining building construction with civil engineering—allows it to diversify revenue streams while maintaining a strong foothold in public and private sector contracts. Its market position is reinforced by its Osaka headquarters, strategically located in a key industrial and urban development hub. While the construction industry faces cyclical demand and margin pressures, Asanuma’s established track record and balanced project portfolio provide stability in a capital-intensive sector.

Revenue Profitability And Efficiency

Asanuma reported revenue of JPY 152.7 billion for FY 2024, with net income of JPY 4.7 billion, reflecting a net margin of approximately 3.1%. Operating cash flow was negative at JPY -3.2 billion, likely due to project timing or working capital adjustments, though capital expenditures remained modest at JPY -134 million. The diluted EPS of JPY 57.95 indicates steady earnings distribution relative to its share count.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified project base, though operating cash flow volatility suggests sensitivity to project cycles. With a beta of 0.17, Asanuma exhibits lower market risk compared to broader industrials, likely due to its stable contract backlog. The modest capital expenditure intensity points to efficient asset utilization, though negative operating cash flow warrants monitoring for liquidity management.

Balance Sheet And Financial Health

Asanuma maintains a conservative balance sheet with JPY 13.0 billion in cash and equivalents against JPY 14.98 billion in total debt, indicating manageable leverage. The near parity between cash and debt suggests adequate liquidity, though the negative operating cash flow in FY 2024 may require careful short-term financing management. The company’s low beta further underscores its financial stability.

Growth Trends And Dividend Policy

Growth appears tempered, with revenue and net income reflecting the mature nature of Japan’s construction sector. The dividend per share of JPY 37 signals a commitment to shareholder returns, yielding approximately 1.6% based on current market capitalization. Future growth may hinge on international expansion or government infrastructure spending, though the company’s historical focus on domestic projects suggests incremental progress.

Valuation And Market Expectations

At a market cap of JPY 59.5 billion, Asanuma trades at a P/E of around 12.7x, aligning with industry peers. The low beta implies muted market expectations for volatility, likely reflecting its stable but slow-growth profile. Investors may value the firm for its dividend consistency and defensive positioning rather than aggressive expansion.

Strategic Advantages And Outlook

Asanuma’s strategic advantages include its long-standing industry presence, diversified project portfolio, and regional expertise in Osaka. The outlook remains stable, supported by Japan’s ongoing infrastructure needs, though margin pressures and cash flow cyclicality pose risks. International opportunities or public-private partnerships could provide growth catalysts, but execution will be key in a competitive and regulated sector.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount