Data is not available at this time.
Jilin Province Chuncheng Heating Company Limited operates as a critical utility provider in Northeast China's heating sector, generating revenue primarily through the supply, distribution, and transmission of heat to a captive customer base. Its core business model is built on long-term service contracts for residential and commercial properties, supplemented by pipeline connection fees and ancillary engineering services. The company holds a monopolistic position as the designated heating provider in its licensed service area of approximately 61.8 million square meters, serving around 500,000 users. This regional dominance, combined with its status as a subsidiary of a state-owned investment group, provides a stable, regulated revenue stream. Its operations are further diversified through biomass heat supply and maintenance services, though these remain secondary to its primary utility function. The company's entrenched market position is reinforced by high infrastructure barriers to entry and the essential nature of its services in a cold climate region.
The company reported revenue of HKD 1.81 billion for the period, demonstrating its stable utility operations. Net income reached HKD 99.9 million, resulting in a net profit margin of approximately 5.5%, which is reasonable for a regulated utility. The absence of reported operating cash flow and capital expenditure figures limits deeper efficiency analysis, though the nature of the business suggests predictable cash generation.
With diluted EPS of HKD 0.21, the company exhibits modest earnings power relative to its market capitalization. The lack of detailed cash flow data prevents comprehensive assessment of capital efficiency, though the utility model typically requires significant infrastructure investment. The company's ability to maintain profitability despite regulatory constraints reflects adequate operational management of its capital-intensive assets.
The balance sheet shows substantial cash reserves of HKD 1.45 billion against total debt of HKD 628.8 million, indicating strong liquidity and conservative financial leverage. This robust cash position provides significant financial flexibility for operational needs and potential infrastructure investments. The low debt-to-cash ratio suggests minimal financial distress risk and capacity to weather seasonal fluctuations in utility demand.
The company maintains a dividend policy with a payout of HKD 0.0704 per share, representing a payout ratio of approximately 33% based on current EPS. Growth prospects appear limited to regulated tariff adjustments and modest expansion within its licensed service territory, typical of regional utility operators. The dividend provides income stability rather than signaling aggressive growth ambitions.
Trading at a market capitalization of HKD 886.7 million, the company's valuation reflects its stable but low-growth utility profile. The beta of 0.465 indicates lower volatility than the broader market, consistent with defensive utility stocks. Market expectations appear aligned with steady, regulated returns rather than significant expansion or multiple expansion.
The company's strategic advantages include its monopolistic regional position, essential service nature, and strong parental support from a state-owned enterprise. The outlook remains stable given regulated pricing and consistent demand, though growth is constrained by geographical limitations. Climate considerations and energy transition may present long-term operational challenges requiring adaptation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |