investorscraft@gmail.com

Intrinsic ValuePengo Holdings Group Limited (1865.HK)

Previous CloseHK$0.25
Intrinsic Value
Upside potential
Previous Close
HK$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pengo Holdings Group Limited operates as a specialized infrastructure contractor focused on pipeline construction and engineering services across critical utility sectors including gas, water, telecommunications, and power industries. The Singapore-based company generates revenue through project-based contracts for pipeline installation, maintenance, and related infrastructure works, serving both public and private sector clients. Operating in the competitive engineering and construction sector, Pengo positions itself as a niche specialist in underground utility infrastructure, leveraging its technical expertise to secure contracts in urban development and utility network expansion projects throughout its regional market.

Revenue Profitability And Efficiency

The company reported revenue of HKD 59.1 million for the period but experienced a net loss of HKD 12.9 million, indicating significant profitability challenges. Operating cash flow was negative at HKD 17.5 million, reflecting cash generation difficulties despite relatively modest capital expenditures of HKD 218,000. These metrics suggest operational inefficiencies and potential margin pressure within its competitive contracting environment.

Earnings Power And Capital Efficiency

Pengo's diluted EPS of -HKD 0.091 demonstrates weak earnings power during this period. The negative operating cash flow combined with minimal capital expenditures indicates constrained capital allocation efficiency. The company's ability to generate returns on invested capital appears challenged, requiring strategic improvements in project execution and cost management to restore positive earnings momentum.

Balance Sheet And Financial Health

The balance sheet shows HKD 4.4 million in cash against total debt of HKD 22.1 million, creating a leveraged position with limited liquidity buffers. This debt-to-cash ratio suggests financial stress, potentially constraining operational flexibility and investment capacity. The company's financial health appears strained, requiring careful debt management and improved cash generation.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with no dividend distributions reflecting capital preservation priorities. The absence of dividends aligns with the company's loss position and negative cash flow, suggesting management is focused on stabilizing operations rather than shareholder returns. Future growth depends on reversing current negative trends and securing profitable contracts.

Valuation And Market Expectations

With a market capitalization of approximately HKD 187.9 million and negative earnings, traditional valuation metrics are challenging to apply meaningfully. The low beta of 0.273 suggests the stock exhibits less volatility than the broader market, possibly reflecting its small size and specialized niche. Market expectations appear tempered given current financial performance.

Strategic Advantages And Outlook

Pengo's specialization in pipeline infrastructure provides sector-specific expertise, though current financial results indicate execution challenges. The outlook depends on improving project profitability, managing debt levels, and leveraging Singapore's infrastructure development needs. Success requires enhanced operational efficiency and strategic contract selection to return to sustainable profitability.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount