investorscraft@gmail.com

Intrinsic ValueStandard Development Group Limited (1867.HK)

Previous CloseHK$0.21
Intrinsic Value
Upside potential
Previous Close
HK$0.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Standard Development Group Limited operates as a specialized interior fitting-out and renovation contractor serving the property sector across Mainland China and Hong Kong. The company generates revenue through two primary segments: Construction and Engineering Related Business, which encompasses comprehensive interior works for residential, industrial, and commercial properties, including design services; and Trading Business, involving the distribution of consumables and petroleum products. Operating in the competitive industrials sector, specifically within consulting services for construction, the firm targets contractors, landlords, and property developers as its core clientele. Its market position is that of a regional service provider, leveraging its operational presence in key economic zones to secure projects, though it faces intense competition from both local and international firms. The company's revenue model is project-based and contract-driven, with performance tied to the health of the real estate and construction industries in its operating regions.

Revenue Profitability And Efficiency

The company reported revenue of HKD 301.0 million for the period, indicating active project execution. However, profitability was challenged with a net loss of HKD 50.0 million and a diluted EPS of -HKD 0.0335, reflecting margin pressure and potentially high operating costs within its competitive contracting and trading segments.

Earnings Power And Capital Efficiency

Operating cash flow was positive at HKD 17.8 million, suggesting the core business can generate cash from operations. This was significantly overshadowed by substantial capital expenditures of HKD -108.3 million, indicating heavy investment in assets, which may be aimed at future growth but currently pressures free cash flow.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 39.0 million against total debt of HKD 187.6 million, indicating a leveraged financial structure. The high debt level relative to cash reserves warrants attention regarding liquidity and the company's ability to service its obligations, especially amid reported losses.

Growth Trends And Dividend Policy

The significant capital expenditure suggests a strategy focused on asset growth and potential expansion. The company did not pay a dividend during this period, which is consistent with its reported net loss and likely a prioritization of conserving cash for operational needs and investments.

Valuation And Market Expectations

With a market capitalization of approximately HKD 291.3 million and a beta near 1.0, the market prices the stock with volatility similar to the broader market. The negative earnings and significant investments imply market expectations are likely focused on a future turnaround and the potential returns from its current capital allocation strategy.

Strategic Advantages And Outlook

The company's strategic advantage lies in its established presence in the Hong Kong and Mainland China property markets, serving a diverse client base. The outlook is contingent on successfully leveraging its recent capital investments to improve operational scale, win new contracts, and return to profitability in a challenging economic environment for the construction sector.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount