Data is not available at this time.
Budweiser Brewing Company APAC Limited is a leading brewer in the Asia-Pacific region, operating as a subsidiary of Anheuser-Busch InBev. Its core revenue model is centered on the production, marketing, and distribution of a diverse beer portfolio, including global powerhouses like Budweiser, Stella Artois, and Corona, complemented by local champions such as Harbin and Cass. The company operates an extensive network of 48 breweries and a robust distribution system, selling primarily to distributors and retailers across key growth markets including China, South Korea, India, and Vietnam. Its market position is characterized by a premiumization strategy, leveraging its strong brand equity to capture higher-margin segments within the alcoholic beverages sector. This focus on premium brands, combined with its vast operational scale and deep market penetration, establishes it as a dominant player. The company is strategically positioned to benefit from rising disposable incomes and the ongoing consumer shift towards branded, high-quality beer in its core markets, solidifying its competitive moat.
The company generated HKD 48.5 billion in revenue for the period. Profitability was robust, with net income reaching HKD 5.64 billion, translating to a healthy net margin. Strong operating cash flow of HKD 8.81 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and a high degree of operational efficiency.
Diluted earnings per share stood at HKD 0.42, reflecting the firm's earnings power. The substantial operating cash flow underscores a highly efficient core business model. Capital expenditures were managed at HKD 2.94 billion, representing a disciplined investment in maintaining and growing its production capacity and distribution network.
The balance sheet is exceptionally strong, featuring a large cash and equivalents position of HKD 22.27 billion. This provides a significant liquidity buffer against its modest total debt of HKD 1.58 billion. The minimal leverage and high cash balance indicate a very low financial risk profile and ample capacity for strategic initiatives.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.4396. This payout, supported by strong cash generation, suggests a stable and shareholder-friendly dividend policy. Future growth is likely tied to premium brand expansion and penetration in key APAC markets.
With a market capitalization of approximately HKD 107 billion, the market valuation incorporates expectations for stable performance in its core markets. A beta of 0.587 indicates the stock is perceived as less volatile than the broader market, reflecting its defensive characteristics as a consumer staples operator.
Key strategic advantages include its portfolio of iconic global and local brands, extensive distribution scale, and ownership by the world's largest brewer. The outlook is leveraged to the long-term premiumization trend in Asia, though subject to regional economic conditions and competitive dynamics in the beverage industry.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |